We have scheduled some maintenance on Saturday 4th of May 2024 starting from 10AM CEST and could last for 2 hours. During this maintenance we are expecting our website to be unavailable or not fully functional.
IL0011681371 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -60.78M | -113.24M | -61.80M | -43.82M | -22.56M | |||
Depreciation Amortization | 11.81M | 11.52M | 2.29M | 210.00K | 50.00K | |||
Income Taxes - Deferred | -377.00K | -3.73M | -120.00K | N/A | N/A | |||
Change In Working Capital | -11.97M | -8.95M | 2.75M | -2.66M | 740.00K | |||
Interest Paid | 149.00K | 90.00K | N/A | N/A | N/A | |||
Taxes Paid | 3.00K | 150.00K | N/A | N/A | N/A | |||
Other non cash items | 16.54M | 71.02M | 18.80M | 24.78M | 16.25M | |||
OPERATING CASH FLOW | -44.78M | -43.39M | -38.07M | -21.49M | -5.52M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -3.30M | -7.17M | -23.16M | -13.94M | -130.00K | |||
Other Investing Activity | 38.74M | 21.78M | -93.16M | N/A | N/A | |||
INVESTING CASH FLOW | 35.43M | 14.61M | -116.32M | -13.94M | -130.00K | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -790.00K | 0.00 | 3.80M | N/A | N/A | |||
Stock Issued/Repurchased | 28.04M | 950.00K | 3.58M | 240.99M | 14.20M | |||
Other Financing Activity | 0.00 | -150.00K | 0.00 | N/A | -340.00K | |||
FINANCING CASH FLOW | 27.25M | 800.00K | 7.38M | 240.99M | 13.86M | |||
Exchange Rate Effect | -60.00K | -270.00K | N/A | N/A | N/A | |||
CHANGE IN CASH | 17.85M | -28.25M | -147.01M | 205.56M | 8.21M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -44.78M | -43.39M | -38.07M | -21.49M | -5.52M | |||
Capital Expenditure | -3.30M | -7.17M | -23.16M | -13.94M | -130.00K | |||
FREE CASH FLOW | -48.08M | -50.56M | -61.23M | -35.43M | -5.65M |
All data in USD