| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | null | null | null | null | |
| Cash Equivalents | | | 2.00M | 8.40M | 8.10M | 10.90M | 9.00M | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | 4.20M | 35.80M | 88.30M | 100.80M | 5.70M | |
| Receivables | | | 700.00K | 2.20M | 100.00K | 200.00K | 0 | |
| Inventories | | | null | null | null | null | null | |
| Other Current Assets | | | 17.30M | 3.60M | 2.90M | 1.80M | 400.00K | |
| Total Current Assets | | | 24.20M | 50.10M | 99.30M | 113.80M | 15.20M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 45.00M | 41.80M | 4.40M | 3.00M | 3.00M | |
| Investments And Advances | | | null | null | null | null | 390.00K | |
| Goodwill | | | null | 3.30M | 0 | 1.50M | 1.50M | |
| Intangibles | | | null | 8.70M | 3.50M | 5.90M | 5.90M | |
| Other Non-Current Assets | | | 700.00K | 600.00K | 12.40M | 100.00K | 400.00K | |
| Total Non-Current Assets | | | 45.70M | 54.30M | 21.70M | 10.40M | 10.80M | |
| |
| TOTAL ASSETS | | | 69.90M | 104.40M | 121.00M | 124.20M | 26.00M | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 0 | 0 | 0 | 0 | 0 | |
| Current Portion Of LT Debt. | | | 900.00K | 300.00K | 300.00K | 100.00K | 0 | |
| Accrued Expenses | | | 2.40M | 3.70M | 2.80M | 1.90M | 1.90M | |
| Accounts Payable | | | 2.90M | 4.40M | 900.00K | 1.10M | 1.50M | |
| Other Current Liabilities | | | 18.30M | 9.60M | 800.00K | 600.00K | 5.00M | |
| Total Current Liabilities | | | 24.50M | 18.00M | 4.70M | 3.70M | 8.40M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 9.10M | 5.50M | 300.00K | 200.00K | 100.00K | |
| Deferred Taxes/Income | | | null | 0 | 200.00K | 400.00K | 400.00K | |
| Other Non-Current Liabilities | | | 2.90M | 8.40M | 3.70M | 4.50M | 3.90M | |
| Total Non-Current Liabilities | | | 9.10M | 12.50M | 3.20M | 4.30M | 4.00M | |
| |
| TOTAL LIABILITIES | | | 33.60M | 30.50M | 7.90M | 8.00M | 12.40M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -249.00M | -209.20M | -165.70M | -130.60M | -104.60M | |
| Additional Paid In Capital | | | 285.10M | 283.00M | 278.90M | 247.00M | 118.20M | |
| Minority Interest | | | -2.80M | -1.50M | -1.10M | -700.00K | -400.00K | |
| Common Shares | | | 0 | 0 | 0 | 0 | 0 | |
| Treasury Stock | | | null | null | null | null | null | |
| Other Shareholders' Equity | | | 200.00K | 100.00K | -100.00K | -200.00K | 0 | |
| Shares Outstanding | | | 26.10M | 25.70M | 25.60M | 22.60M | 4.80M | |
| Tangible Book Value per Share | | | 1.3908 | 2.4086 | 4.2812 | 4.8142 | 1.2917 | |
| Total Shareholders' Equity | | | 36.30M | 73.90M | 113.10M | 116.20M | 13.60M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 69.90M | 104.40M | 121.00M | 124.20M | 26.00M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.25 | 0.07 | 0.00 | 0.00 | 0.01 | |
| Current Ratio | | | 0.99 | 2.78 | 21.13 | 30.76 | 1.81 | |
| Return On Assets (ROA) | | | -74.32% | -41.60% | -28.98% | -20.97% | -77.00% | |
| Return On Equity (ROE) | | | -143.11% | -58.77% | -31.01% | -22.42% | -147.21% | |