TSX-V:NEXM - TSX Venture Exchange - CA74061L1040 - Common Stock - Currency: CAD
TTM (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -54.26M | -42.42M | -13.32M | -36.41M | -4.00M | |||
Depreciation Amortization | 2.11M | 1.58M | 744.80K | 96.50K | 5.00K | |||
Income Taxes - Deferred | N/A | 0.00 | -524.50K | N/A | N/A | |||
Change In Working Capital | 1.57M | 133.30K | 124.00K | 2.32M | -282.00K | |||
Interest Paid | 1.97M | 2.21M | 1.63M | N/A | N/A | |||
Taxes Paid | N/A | 0.00 | 0.00 | N/A | N/A | |||
Other non cash items | 9.03M | 3.11M | 2.57M | 28.48M | 2.80M | |||
OPERATING CASH FLOW | -41.54M | -37.60M | -29.46M | -5.52M | -1.47M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | 5.17M | -1.02M | -5.25M | -29.66M | -122.00K | |||
Other Investing Activity | N/A | N/A | 110.90K | 11.05M | -392.00K | |||
INVESTING CASH FLOW | 5.17M | -1.02M | -5.25M | -18.61M | -514.00K | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -1.51M | -1.79M | 10.25M | 6.90M | N/A | |||
Stock Issued/Repurchased | N/A | 27.50M | 42.70M | 23.40M | 3.74M | |||
Other Financing Activity | -236.90K | -358.80K | -2.81M | -1.54M | -90.00K | |||
FINANCING CASH FLOW | 71.75M | 25.35M | 50.14M | 28.77M | 3.65M | |||
Exchange Rate Effect | 726.10K | 135.30K | -1.34M | -1.47M | N/A | |||
CHANGE IN CASH | 36.10M | -13.14M | 14.08M | 3.17M | 1.67M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -41.54M | -37.60M | -29.46M | -5.52M | -1.47M | |||
Capital Expenditure | 5.17M | -1.02M | -5.25M | -29.66M | -122.00K | |||
FREE CASH FLOW | -36.38M | -38.62M | -34.72M | -35.18M | -1.60M |
All data in CAD