ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | N/A | N/A | N/A | |
Cash Equivalents | | | 107.96M | 67.82M | 78.85M | 205.77M | 75.00M | |
Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 287.48M | 307.04M | 297.17M | 274.15M | 293.70M | |
Inventories | | | 96.77M | 98.43M | 110.52M | 93.86M | 94.30M | |
Other Current Assets | | | 48.31M | 68.42M | 51.27M | 53.58M | 52.20M | |
Total Current Assets | | | 540.52M | 541.72M | 537.81M | 627.37M | 515.20M | |
|
Non-Current Assets | |
---|
PPE Net | | | 464.19M | 474.29M | 491.03M | 425.51M | 437.70M | |
Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
Goodwill | | | 645.10M | 645.10M | 645.10M | 645.10M | 620.90M | |
Intangibles | | | 65.70M | 84.30M | 102.91M | 121.62M | 110.40M | |
Other Non-Current Assets | | | 58.18M | 52.33M | 51.47M | 11.71M | 2.80M | |
Total Non-Current Assets | | | 1.23B | 1.26B | 1.29B | 1.20B | 1.17B | |
|
TOTAL ASSETS | | | 1.77B | 1.80B | 1.83B | 1.83B | 1.69B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 59.72M | 48.89M | 89.89M | 78.32M | 42.40M | |
Current Portion Of LT Debt. | | | 74.07M | 75.15M | 55.62M | 13.15M | 69.80M | |
Accrued Expenses | | | 5.45M | 7.41M | 6.26M | 0.00 | 73.80M | |
Accounts Payable | | | 305.31M | 351.24M | 353.54M | 314.57M | 144.60M | |
Other Current Liabilities | | | 58.96M | 50.77M | 38.76M | 25.83M | 28.80M | |
Total Current Liabilities | | | 503.51M | 533.45M | 544.07M | 431.87M | 359.40M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 254.39M | 335.69M | 392.06M | 510.96M | 311.80M | |
Deferred Taxes/Income | | | 5.63M | N/A | 0.00 | 8.89M | 21.10M | |
Other Non-Current Liabilities | | | 101.92M | 107.11M | 89.86M | 58.53M | 50.40M | |
Total Non-Current Liabilities | | | 361.93M | 442.80M | 481.91M | 578.39M | 383.20M | |
|
TOTAL LIABILITIES | | | 865.45M | 976.25M | 1.03B | 1.01B | 742.60M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 13.87M | -62.44M | -75.02M | -35.83M | 117.70M | |
Additional Paid In Capital | | | N/A | N/A | N/A | N/A | N/A | |
Minority Interest | | | N/A | N/A | 0.00 | 0.00 | 0.00 | |
Common Shares | | | 894.29M | 883.87M | 877.30M | 856.79M | 826.60M | |
Other Shareholders' Equity | | | 69.00K | 69.00K | 69.00K | 69.00K | 100.00K | |
Shares Outstanding | | | 96.05M | 95.00M | 94.01M | 91.37M | 87.80M | |
Tangible Book Value per Share | | | 2.06 | 0.97 | 0.58 | 0.59 | 2.43 | |
Total Shareholders' Equity | | | 908.23M | 821.49M | 802.35M | 821.03M | 944.40M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.77B | 1.80B | 1.83B | 1.83B | 1.69B | |
|
Statistics | |
---|
Debt/Equity | | | 0.35 | 0.47 | 0.60 | 0.72 | 0.38 | |
Current Ratio | | | 1.07 | 1.02 | 0.99 | 1.45 | 1.43 | |
Return On Assets (ROA) | | | 4.30% | 0.70% | -1.99% | -3.53% | 2.97% | |
Return On Equity (ROE) | | | 8.40% | 1.53% | -4.54% | -7.86% | 5.30% | |
Return On Invested Capital (ROIC) | | | 6.32% | 3.75% | N/A | N/A | 3.06% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 6.88% | 3.95% | N/A | N/A | 3.23% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 16.44% | 9.55% | N/A | N/A | 7.43% | |