| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | N/A | N/A | N/A | |
| Cash Equivalents | | | 69.68M | 107.96M | 67.82M | 78.85M | 205.77M | |
| Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
| Receivables | | | 382.37M | 287.48M | 307.04M | 297.17M | 274.15M | |
| Inventories | | | 97.77M | 96.77M | 98.43M | 110.52M | 93.86M | |
| Other Current Assets | | | 46.06M | 48.31M | 68.42M | 51.27M | 53.58M | |
| Total Current Assets | | | 595.88M | 540.52M | 541.72M | 537.81M | 627.37M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 459.64M | 464.19M | 474.29M | 491.03M | 425.51M | |
| Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
| Goodwill | | | 645.10M | 645.10M | 645.10M | 645.10M | 645.10M | |
| Intangibles | | | 51.74M | 65.70M | 84.30M | 102.91M | 121.62M | |
| Other Non-Current Assets | | | 56.77M | 58.18M | 52.33M | 51.47M | 11.71M | |
| Total Non-Current Assets | | | 1.21B | 1.23B | 1.26B | 1.29B | 1.20B | |
| |
| TOTAL ASSETS | | | 1.81B | 1.77B | 1.80B | 1.83B | 1.83B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 61.27M | 59.72M | 48.89M | 89.89M | 78.32M | |
| Current Portion Of LT Debt. | | | 64.50M | 74.07M | 75.15M | 55.62M | 13.15M | |
| Accrued Expenses | | | 3.74M | 5.45M | 7.41M | 6.26M | 0.00 | |
| Accounts Payable | | | 356.41M | 305.31M | 351.24M | 353.54M | 314.57M | |
| Other Current Liabilities | | | 56.58M | 58.96M | 50.77M | 38.76M | 25.83M | |
| Total Current Liabilities | | | 542.50M | 503.51M | 533.45M | 544.07M | 431.87M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 207.18M | 254.39M | 335.69M | 392.06M | 510.96M | |
| Deferred Taxes/Income | | | 4.32M | 5.63M | N/A | 0.00 | 8.89M | |
| Other Non-Current Liabilities | | | 98.47M | 101.92M | 107.11M | 89.86M | 58.53M | |
| Total Non-Current Liabilities | | | 309.98M | 361.93M | 442.80M | 481.91M | 578.39M | |
| |
| TOTAL LIABILITIES | | | 852.47M | 865.45M | 976.25M | 1.03B | 1.01B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 57.20M | 13.87M | -62.44M | -75.02M | -35.83M | |
| Additional Paid In Capital | | | N/A | N/A | N/A | N/A | N/A | |
| Minority Interest | | | N/A | N/A | N/A | 0.00 | 0.00 | |
| Common Shares | | | 899.38M | 894.29M | 883.87M | 877.30M | 856.79M | |
| Other Shareholders' Equity | | | 69.00K | 69.00K | 69.00K | 69.00K | 69.00K | |
| Shares Outstanding | | | 100.78M | 96.05M | 95.00M | 94.01M | 91.37M | |
| Tangible Book Value per Share | | | 2.58 | 2.06 | 0.97 | 0.58 | 0.59 | |
| Total Shareholders' Equity | | | 956.65M | 908.23M | 821.49M | 802.35M | 821.03M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.81B | 1.77B | 1.80B | 1.83B | 1.83B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.28 | 0.35 | 0.47 | 0.60 | 0.72 | |
| Current Ratio | | | 1.10 | 1.07 | 1.02 | 0.99 | 1.45 | |
| Return On Assets (ROA) | | | 3.88% | 4.30% | 0.70% | -1.99% | -3.53% | |
| Return On Equity (ROE) | | | 7.33% | 8.40% | 1.53% | -4.54% | -7.86% | |
| Return On Invested Capital (ROIC) | | | 5.18% | 6.32% | 3.75% | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 5.47% | 6.88% | 3.95% | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 12.25% | 16.44% | 9.55% | N/A | N/A | |