ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 2.26M | 1.15M | 3.01M | 1.50M | 2.30M | |
Receivables | | | 4.10M | 4.39M | 5.48M | 6.60M | 4.10M | |
Inventories | | | 10.65M | 10.50M | 10.25M | 10.00M | 9.40M | |
Other Current Assets | | | 4.25M | 4.16M | 3.88M | 3.50M | 6.80M | |
Total Current Assets | | | 21.27M | 20.19M | 22.62M | 21.60M | 22.60M | |
|
Non-Current Assets | |
---|
PPE Net | | | 264.13M | 295.06M | 336.03M | 312.80M | 307.70M | |
Goodwill | | | 7.15M | 7.15M | 7.15M | 7.20M | 7.20M | |
Intangibles | | | 466.00K | 495.00K | 538.00K | 600.00K | 700.00K | |
Other Non-Current Assets | | | 1.56M | 1.75M | 1.75M | 1.70M | 3.40M | |
Total Non-Current Assets | | | 273.31M | 304.46M | 345.47M | 322.20M | 318.90M | |
|
TOTAL ASSETS | | | 294.57M | 324.65M | 368.10M | 343.80M | 341.50M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 1.76M | 1.98M | 2.34M | 2.20M | 4.00M | |
Accrued Expenses | | | 42.76M | 45.28M | 43.89M | 41.60M | 49.00M | |
Accounts Payable | | | 18.84M | 13.19M | 16.69M | 15.30M | 15.50M | |
Other Current Liabilities | | | 5.01M | 5.27M | 4.60M | 5.00M | 8.10M | |
Total Current Liabilities | | | 68.37M | 65.72M | 67.51M | 64.10M | 76.60M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 112.36M | 102.76M | 81.69M | 49.60M | 23.60M | |
Deferred Taxes/Income | | | 320.00K | 276.00K | 255.00K | 200.00K | 300.00K | |
Other Non-Current Liabilities | | | 144.30M | 161.48M | 191.48M | 191.60M | 203.40M | |
Total Non-Current Liabilities | | | 256.98M | 264.51M | 273.42M | 241.40M | 227.20M | |
|
TOTAL LIABILITIES | | | 325.35M | 330.23M | 340.94M | 305.50M | 303.80M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -211.07M | -184.46M | -148.24M | -138.40M | -135.10M | |
Additional Paid In Capital | | | 214.80M | 213.40M | 209.93M | 211.30M | 207.20M | |
Common Shares | | | 489.00K | 482.00K | 474.00K | 500.00K | 500.00K | |
Treasury Stock | | | -35.00M | -35.00M | -35.00M | -35.00M | -35.00M | |
Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
Shares Outstanding | | | 46.43M | 45.74M | 44.99M | 46.00M | 45.70M | |
Tangible Book Value per Share | | | -0.83 | -0.29 | 0.43 | 0.67 | 0.65 | |
Total Shareholders' Equity | | | -30.77M | -5.58M | 27.16M | 38.40M | 37.60M | |
|
TOTAL LIABILITIES AND EQUITY | | | 294.57M | 324.65M | 368.10M | 343.80M | 341.50M | |
|
Statistics | |
---|
Debt/Equity | | | -3.65 | -18.42 | 3.01 | 1.29 | 0.63 | |
Current Ratio | | | 0.31 | 0.31 | 0.34 | 0.34 | 0.30 | |
Return On Assets (ROA) | | | -14.62% | -11.15% | -2.68% | -0.96% | 1.08% | |
Return On Equity (ROE) | | | N/A | N/A | -36.29% | -8.59% | 9.84% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | 0.89% | 1.53% | 3.43% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | 0.89% | 1.53% | 3.46% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | 0.92% | 1.58% | 3.57% | |