ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 3.26M | 7.07M | 1.00M | 1.53M | 325.00K | |
Marketable Securities | | | 131.00K | 2.21M | 3.56M | 5.01M | 3.18M | |
Receivables | | | 9.01M | 6.41M | 8.07M | 5.70M | 6.56M | |
Inventories | | | 45.10M | 36.69M | 31.44M | 32.87M | 30.39M | |
Other Current Assets | | | 7.50M | N/A | N/A | N/A | N/A | |
Total Current Assets | | | 65.00M | 52.38M | 44.07M | 45.12M | 40.45M | |
|
Non-Current Assets | |
---|
PPE Net | | | 2.37M | 3.41M | 8.71M | 9.49M | 11.58M | |
Investments And Advances | | | 2.20M | 2.20M | N/A | N/A | N/A | |
Other Non-Current Assets | | | 11.00K | 11.00K | 8.00K | 8.00K | 8.00K | |
Total Non-Current Assets | | | 4.58M | 5.62M | 8.71M | 9.50M | 11.58M | |
|
TOTAL ASSETS | | | 69.58M | 58.00M | 52.79M | 54.62M | 52.03M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 12.64M | 7.26M | 11.89M | 8.88M | 10.36M | |
Accrued Expenses | | | 5.66M | 808.00K | 460.00K | 475.00K | 843.00K | |
Accounts Payable | | | 5.56M | 4.76M | 4.78M | 4.41M | 5.07M | |
Other Current Liabilities | | | 20.94M | 18.65M | 24.06M | 26.90M | 9.96M | |
Total Current Liabilities | | | 44.80M | 31.48M | 41.19M | 40.67M | 26.23M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 4.46M | 3.90M | 4.17M | 7.22M | 8.25M | |
Other Non-Current Liabilities | | | 226.00K | 795.00K | 1.12M | 1.36M | 1.81M | |
Total Non-Current Liabilities | | | 4.69M | 4.70M | 5.34M | 8.58M | 10.06M | |
|
TOTAL LIABILITIES | | | 49.49M | 36.17M | 46.52M | 49.26M | 36.29M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 170.00K | 3.02M | 1.24M | 257.00K | 10.30M | |
Additional Paid In Capital | | | 20.14M | 18.95M | 5.44M | 5.44M | 5.44M | |
Minority Interest | | | N/A | N/A | 50.00K | N/A | N/A | |
Common Shares | | | 9.00K | 8.00K | 6.00K | 6.00K | 6.00K | |
Other Shareholders' Equity | | | -234.00K | -150.00K | -419.00K | -345.00K | 0.00 | |
Shares Outstanding | | | 33.33M | 30.84M | 24.80M | 24.80M | 24.80M | |
Tangible Book Value per Share | | | 0.60 | 0.71 | 0.25 | 0.22 | 0.63 | |
Total Shareholders' Equity | | | 20.09M | 21.83M | 6.26M | 5.36M | 15.74M | |
|
TOTAL LIABILITIES AND EQUITY | | | 69.58M | 58.00M | 52.79M | 54.62M | 52.03M | |
|
Statistics | |
---|
Debt/Equity | | | 0.22 | 0.18 | 0.67 | 1.35 | 0.52 | |
Current Ratio | | | 1.45 | 1.66 | 1.07 | 1.11 | 1.54 | |
Return On Assets (ROA) | | | -4.10% | 3.08% | 1.85% | 3.30% | 2.53% | |
Return On Equity (ROE) | | | -14.21% | 8.20% | 15.62% | 33.61% | 8.38% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | 10.18% | 9.26% | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | 16.77% | 17.44% | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | 16.77% | 17.44% | N/A | |