| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | null | null | null | null | |
| Cash Equivalents | | | 9.66M | 11.52M | 32.20M | 25.00M | 25.20M | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | 0 | 28.90M | 118.10M | 68.70M | |
| Receivables | | | 795.00K | 250.00K | null | 0 | 200.00K | |
| Inventories | | | null | null | null | null | null | |
| Other Current Assets | | | 1.56M | 5.00M | 7.30M | 5.20M | 7.20M | |
| Total Current Assets | | | 12.02M | 16.77M | 68.30M | 148.20M | 101.30M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 13.36M | 16.55M | 25.80M | 27.90M | 33.40M | |
| Investments And Advances | | | null | null | 0 | 9.00M | 0 | |
| Goodwill | | | null | null | null | null | null | |
| Intangibles | | | null | 600.00K | 700.00K | 1.10M | 1.20M | |
| Other Non-Current Assets | | | 1.32M | 1.46M | 2.80M | 6.10M | 4.00M | |
| Total Non-Current Assets | | | 14.68M | 18.61M | 29.20M | 44.20M | 38.60M | |
| |
| TOTAL ASSETS | | | 26.70M | 35.38M | 97.50M | 192.40M | 139.90M | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 0 | 0 | 0 | 0 | 0 | |
| Current Portion Of LT Debt. | | | null | null | null | null | 0 | |
| Accrued Expenses | | | 4.91M | 6.77M | 11.00M | 12.10M | 14.80M | |
| Accounts Payable | | | 2.77M | 1.52M | 500.00K | 1.60M | 2.40M | |
| Other Current Liabilities | | | null | 9.03M | 45.60M | 32.90M | 20.40M | |
| Total Current Liabilities | | | 7.68M | 17.32M | 57.10M | 46.70M | 37.60M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0 | 0 | 36.20M | 35.50M | 14.90M | |
| Deferred Taxes/Income | | | null | null | null | null | null | |
| Other Non-Current Liabilities | | | 11.91M | 13.85M | 19.40M | 44.50M | 28.10M | |
| Total Non-Current Liabilities | | | 11.91M | 13.85M | 55.60M | 80.00M | 42.90M | |
| |
| TOTAL LIABILITIES | | | 19.59M | 31.17M | 112.70M | 126.70M | 80.50M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -460.42M | -452.89M | -444.80M | -352.10M | -269.00M | |
| Additional Paid In Capital | | | 467.52M | 457.10M | 429.60M | 417.70M | 328.30M | |
| Minority Interest | | | null | null | null | null | null | |
| Common Shares | | | 7.00K | 5.00K | 100.00K | 100.00K | 100.00K | |
| Treasury Stock | | | null | null | null | null | null | |
| Other Shareholders' Equity | | | null | 0 | -100.00K | 0 | 0 | |
| Shares Outstanding | | | 6.58M | 5.37M | 3.80M | 3.80M | 3.30M | |
| Tangible Book Value per Share | | | 1.08006 | 0.6721 | -4.1579 | 17 | 17.6061 | |
| Total Shareholders' Equity | | | 7.11M | 4.21M | -15.10M | 65.70M | 59.30M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 26.70M | 35.38M | 97.50M | 192.40M | 139.90M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | -2.40 | 0.54 | 0.25 | |
| Current Ratio | | | 1.56 | 0.97 | 1.20 | 3.17 | 2.69 | |
| Return On Assets (ROA) | | | -58.52% | -22.96% | -95.10% | -43.14% | -75.00% | |
| Return On Equity (ROE) | | | -219.70% | -192.88% | N/A | -126.35% | -176.93% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |