| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 1.60K | 4.50K | 2.50K | 2.30K | |
| Cash Equivalents | | | 26.84M | 24.14M | 8.50M | 6.02M | |
| Marketable Securities | | | 1.00M | 1.00M | N/A | N/A | |
| Receivables | | | 19.83M | 17.28M | 9.92M | 7.93M | |
| Inventories | | | 50.49M | 34.94M | 16.74M | 15.27M | |
| Other Current Assets | | | 762.10K | 662.10K | 170.30K | 201.00K | |
| Total Current Assets | | | 98.92M | 78.01M | 35.33M | 29.43M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 23.83M | 15.95M | 12.18M | 8.30M | |
| Investments And Advances | | | 3.30K | 3.30K | 3.30K | N/A | |
| Intangibles | | | 3.03M | 3.12M | 1.70M | 1.92M | |
| Total Non-Current Assets | | | 26.87M | 19.09M | 13.94M | 10.27M | |
| |
| TOTAL ASSETS | | | 125.79M | 97.10M | 49.26M | 39.70M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 38.58M | 32.50M | 18.60M | 16.19M | |
| Accrued Expenses | | | 1.02M | 703.10K | 1.01M | 1.03M | |
| Accounts Payable | | | 19.50M | 13.98M | 6.37M | 5.65M | |
| Other Current Liabilities | | | 7.49M | 1.24M | 3.22M | 1.47M | |
| Total Current Liabilities | | | 66.59M | 48.43M | 29.20M | 24.33M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 24.27M | 11.99M | 4.91M | 5.83M | |
| Deferred Taxes/Income | | | 331.30K | 350.90K | 396.90K | 500.70K | |
| Other Non-Current Liabilities | | | 845.40K | 810.20K | 788.60K | 543.80K | |
| Total Non-Current Liabilities | | | 25.45M | 13.15M | 6.09M | 6.87M | |
| |
| TOTAL LIABILITIES | | | 92.04M | 61.58M | 35.29M | 31.21M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 14.09M | 15.86M | 11.89M | 6.40M | |
| Additional Paid In Capital | | | 17.44M | 17.44M | N/A | N/A | |
| Common Shares | | | 1.28M | 1.28M | 1.02M | 1.02M | |
| Other Shareholders' Equity | | | -118.30K | -126.70K | -5.60K | 100.00 | |
| Shares Outstanding | | | 30.06M | 30.06M | 30.06M | 26.46M | |
| Tangible Book Value per Share | | | 1.02 | 1.08 | 0.41 | 0.25 | |
| Total Shareholders' Equity | | | 33.75M | 35.52M | 13.98M | 8.49M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 125.79M | 97.10M | 49.26M | 39.70M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.72 | 0.34 | 0.35 | 0.69 | |
| Current Ratio | | | 1.49 | 1.61 | 1.21 | 1.21 | |
| Return On Assets (ROA) | | | 4.37% | 9.19% | 14.37% | 5.24% | |
| Return On Equity (ROE) | | | 16.28% | 25.12% | 50.66% | 24.51% | |
| Return On Invested Capital (ROIC) | | | 10.60% | 20.38% | 41.79% | 14.37% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 20.02% | 42.15% | 72.48% | 23.64% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 22.16% | 48.60% | 84.97% | 29.76% | |