USA • New York Stock Exchange • NYSE:MMS • US5779331041
| 2025 (2025-9-30) | 2024 (2024-9-30) | 2023 (2023-9-30) | 2022 (2022-9-30) | 2021 (2021-9-30) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 319.03M | 306.91M | 161.80M | 203.80M | 291.20M | |||
| Depreciation Amortization | 133.72M | 125.53M | 149.30M | 132.80M | 90.80M | |||
| Income Taxes - Deferred | -16.72M | -36.02M | 1.60M | 10.20M | -6.60M | |||
| Change In Working Capital | -90.17M | 78.94M | -31.60M | -79.40M | 104.10M | |||
| Interest Paid | 149.94M | 78.95M | 81.10M | 43.10M | 14.50M | |||
| Taxes Paid | 82.56M | 99.69M | 61.10M | 76.00M | 99.90M | |||
| Other non cash items | 83.51M | 39.90M | 33.20M | 22.40M | 37.90M | |||
| OPERATING CASH FLOW | 429.37M | 515.26M | 314.30M | 289.80M | 517.30M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -63.21M | -132.19M | -90.70M | -56.10M | -36.60M | |||
| Other Investing Activity | 2.95M | 3.08M | 9.70M | 2.10M | -1.80B | |||
| INVESTING CASH FLOW | -60.26M | -129.10M | -81.00M | -54.00M | -1.84B | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | 201.36M | -121.76M | -108.70M | -155.70M | 1.47B | |||
| Stock Issued/Repurchased | -447.48M | -73.07M | 0.00 | -96.10M | -3.40M | |||
| Dividend Paid | -68.71M | -72.90M | -68.10M | -68.70M | -68.80M | |||
| Other Financing Activity | -29.05M | -7.92M | -74.10M | 72.20M | -12.50M | |||
| FINANCING CASH FLOW | -343.88M | -275.65M | -250.80M | -248.30M | 1.39B | |||
| Exchange Rate Effect | -538.00K | 3.16M | 2.70M | -7.30M | 500.00K | |||
| CHANGE IN CASH | 24.70M | 113.67M | -14.80M | -19.80M | 68.00M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 429.37M | 515.26M | 314.30M | 289.80M | 517.30M | |||
| Capital Expenditure | -63.21M | -132.19M | -90.70M | -56.10M | -36.60M | |||
| FREE CASH FLOW | 366.16M | 383.07M | 223.60M | 233.70M | 480.70M | |||
All data in USD