ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 6.54M | 6.83M | 5.70M | 8.50M | 5.60M | |
Marketable Securities | | | 492.00K | 2.69M | 2.67M | 2.40M | N/A | |
Receivables | | | 1.82M | 5.02M | 1.17M | 900.00K | 1.10M | |
Other Current Assets | | | 2.55M | 589.00K | 467.00K | 3.40M | 3.40M | |
Total Current Assets | | | 11.40M | 15.13M | 10.00M | 15.20M | 10.20M | |
|
Non-Current Assets | |
---|
PPE Net | | | 17.53M | 17.40M | 16.06M | 15.90M | 17.00M | |
Investments And Advances | | | 42.00K | 968.00K | 2.07M | 600.00K | N/A | |
Other Non-Current Assets | | | 16.77M | 16.64M | 14.09M | 10.80M | 10.70M | |
Total Non-Current Assets | | | 34.34M | 35.01M | 32.22M | 27.20M | 27.70M | |
|
TOTAL ASSETS | | | 45.74M | 50.14M | 42.22M | 42.40M | 37.90M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 3.00M | 3.00M | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 85.00K | 85.00K | N/A | N/A | 0.00 | |
Accrued Expenses | | | 7.72M | 1.05M | 644.00K | 1.00M | 1.10M | |
Accounts Payable | | | 2.34M | 2.32M | 1.15M | 600.00K | 600.00K | |
Other Current Liabilities | | | 1.61M | 4.74M | 682.00K | 700.00K | 700.00K | |
Total Current Liabilities | | | 14.75M | 11.20M | 2.48M | 2.30M | 2.40M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 144.00K | 168.00K | 0.00 | 0.00 | 0.00 | |
Other Non-Current Liabilities | | | 4.55M | 5.59M | 5.04M | 6.30M | 11.90M | |
Total Non-Current Liabilities | | | 4.70M | 5.76M | 5.04M | 6.30M | 11.90M | |
|
TOTAL LIABILITIES | | | 19.45M | 16.96M | 7.52M | 8.60M | 14.30M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -70.65M | -61.01M | -53.62M | -50.50M | -52.30M | |
Additional Paid In Capital | | | 16.70M | 15.20M | 10.54M | 9.20M | 9.20M | |
Common Shares | | | 87.05M | 85.88M | 84.68M | 83.40M | 82.40M | |
Other Shareholders' Equity | | | -6.81M | -6.89M | -6.90M | -8.30M | -15.60M | |
Shares Outstanding | | | 19.73M | 19.66M | 19.62M | 19.50M | 19.40M | |
Tangible Book Value per Share | | | 1.33 | 1.69 | 1.77 | 1.73 | 1.22 | |
Total Shareholders' Equity | | | 26.29M | 33.18M | 34.70M | 33.80M | 23.60M | |
|
TOTAL LIABILITIES AND EQUITY | | | 45.74M | 50.14M | 42.22M | 42.40M | 37.90M | |
|
Statistics | |
---|
Debt/Equity | | | 0.12 | 0.10 | N/A | N/A | N/A | |
Current Ratio | | | 0.77 | 1.35 | 4.03 | 6.61 | 4.25 | |
Return On Assets (ROA) | | | -30.13% | -14.74% | -7.29% | 4.25% | -8.97% | |
Return On Equity (ROE) | | | -52.42% | -22.27% | -8.88% | 5.33% | -14.41% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | 18.91% | 3.56% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | 25.97% | 4.23% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | 25.97% | 4.23% | |