ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | N/A | N/A | N/A | |
Cash Equivalents | | | 88.15M | N/A | N/A | 961.23M | 1.38B | |
Receivables | | | 254.92M | 214.00M | 196.00M | 187.84M | 223.09M | |
Inventories | | | 25.54M | 26.00M | 40.00M | 51.90M | 34.61M | |
Other Current Assets | | | N/A | 1.87M | 1.09M | 1.82M | 862.00K | |
Total Current Assets | | | 368.60M | 1.39B | 1.29B | 1.20B | 1.64B | |
|
Non-Current Assets | |
---|
PPE Net | | | 159.39M | 158.00M | 142.00M | 136.55M | 128.10M | |
Investments And Advances | | | 208.60M | 191.00M | 186.00M | 248.25M | 201.34M | |
Goodwill | | | N/A | 135.00M | 133.00M | 136.37M | 138.76M | |
Intangibles | | | 221.14M | 87.00M | 93.00M | 98.14M | 88.02M | |
Other Non-Current Assets | | | 8.64M | N/A | N/A | 3.53M | 11.12M | |
Total Non-Current Assets | | | 3.84B | 2.76B | 2.63B | 2.58B | 2.06B | |
|
TOTAL ASSETS | | | 4.21B | 4.15B | 3.92B | 3.78B | 3.69B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 3.05B | 3.07B | 2.90B | 2.77B | 2.65B | |
Current Portion Of LT Debt. | | | N/A | 26.00M | 19.00M | 23.22M | 18.08M | |
Accrued Expenses | | | N/A | 48.00M | 9.36M | 5.38M | 7.93M | |
Accounts Payable | | | N/A | 53.00M | 47.00M | 44.48M | 64.54M | |
Other Current Liabilities | | | 20.94M | 19.00M | 18.00M | 18.58M | 33.13M | |
Total Current Liabilities | | | 3.08B | 3.21B | 3.00B | 2.86B | 2.77B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 96.00M | 106.00M | 114.12M | 100.18M | |
Deferred Taxes/Income | | | 19.22M | 21.00M | 17.00M | 19.28M | 11.29M | |
Other Non-Current Liabilities | | | 514.57M | 253.00M | 264.00M | 263.50M | 316.61M | |
Total Non-Current Liabilities | | | 533.57M | 369.00M | 380.64M | 395.04M | 429.07M | |
|
TOTAL LIABILITIES | | | 3.61B | 3.58B | 3.38B | 3.26B | 3.20B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 491.75M | 466.00M | 436.00M | 421.72M | 403.48M | |
Minority Interest | | | -220.00K | -160.00K | -6.33M | -1.85M | 986.00K | |
Common Shares | | | 109.00M | 109.00M | 109.00M | 109.33M | 109.33M | |
Treasury Stock | | | N/A | -40.00K | 0.00 | -47.00K | -21.00K | |
Other Shareholders' Equity | | | -4.63M | -6.43M | -7.38M | -3.64M | -17.55M | |
Shares Outstanding | | | 109.25M | 109.00M | 109.00M | 109.29M | 109.31M | |
Tangible Book Value per Share | | | 3.45 | 3.19 | 2.87 | 2.68 | 2.46 | |
Total Shareholders' Equity | | | 598.17M | 570.00M | 539.00M | 527.38M | 495.25M | |
|
TOTAL LIABILITIES AND EQUITY | | | 4.21B | 4.15B | 3.92B | 3.78B | 3.69B | |
|
Statistics | |
---|
Debt/Equity | | | N/A | 5.55 | 5.59 | 5.47 | 5.54 | |
Current Ratio | | | 0.12 | 0.43 | 0.43 | 0.42 | 0.59 | |
Return On Assets (ROA) | | | 1.63% | 1.67% | 1.24% | 1.36% | 1.70% | |
Return On Equity (ROE) | | | 11.50% | 12.15% | 9.01% | 9.76% | 12.65% | |
Return On Invested Capital (ROIC) | | | 1.58% | 1.64% | 1.63% | 2.40% | 1.74% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 1.61% | 1.64% | 1.63% | 3.25% | 2.84% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 1.70% | 1.74% | 1.74% | 3.55% | 3.16% | |