ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | N/A | N/A | 103.00K | |
Cash Equivalents | | | N/A | 961.23M | 1.38B | 859.04M | 510.68M | |
Receivables | | | N/A | 187.84M | 223.09M | 168.48M | 150.23M | |
Inventories | | | N/A | 51.90M | 34.61M | 17.82M | 10.53M | |
Other Current Assets | | | N/A | 1.82M | 862.00K | 45.00K | 1.00K | |
Total Current Assets | | | N/A | 1.20B | 1.64B | 1.05B | 671.54M | |
|
Non-Current Assets | |
---|
PPE Net | | | N/A | 136.55M | 128.10M | 125.07M | 130.91M | |
Investments And Advances | | | N/A | 248.25M | 201.34M | 203.05M | 183.72M | |
Goodwill | | | N/A | 136.37M | 138.76M | 122.50M | 122.50M | |
Intangibles | | | N/A | 98.14M | 88.02M | 56.37M | 60.57M | |
Other Non-Current Assets | | | N/A | 3.53M | 11.12M | 9.58M | 7.25M | |
Total Non-Current Assets | | | N/A | 2.58B | 2.06B | 2.19B | 2.13B | |
|
TOTAL ASSETS | | | N/A | 3.78B | 3.69B | 3.24B | 2.80B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | N/A | 2.77B | 2.65B | 2.38B | 1.99B | |
Current Portion Of LT Debt. | | | N/A | 23.22M | 18.08M | 13.72M | 10.80M | |
Accrued Expenses | | | N/A | 5.38M | 7.93M | 9.25M | 9.09M | |
Accounts Payable | | | N/A | 44.48M | 64.54M | 33.76M | 28.17M | |
Other Current Liabilities | | | N/A | 18.58M | 33.13M | 10.93M | 6.20M | |
Total Current Liabilities | | | N/A | 2.86B | 2.77B | 2.45B | 2.05B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | N/A | 114.12M | 100.18M | 45.69M | 44.89M | |
Deferred Taxes/Income | | | N/A | 19.28M | 11.29M | 9.17M | 10.69M | |
Other Non-Current Liabilities | | | N/A | 263.50M | 316.61M | 279.10M | 259.13M | |
Total Non-Current Liabilities | | | N/A | 395.04M | 429.07M | 334.74M | 315.50M | |
|
TOTAL LIABILITIES | | | N/A | 3.26B | 3.20B | 2.78B | 2.36B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | N/A | 421.72M | 403.48M | 364.91M | 344.82M | |
Minority Interest | | | N/A | -1.85M | 986.00K | 776.00K | 787.00K | |
Common Shares | | | N/A | 109.33M | 109.33M | 109.33M | 109.33M | |
Treasury Stock | | | N/A | -47.00K | -21.00K | -9.00K | N/A | |
Other Shareholders' Equity | | | N/A | -3.64M | -17.55M | -20.99M | -17.55M | |
Shares Outstanding | | | N/A | 109.29M | 109.31M | 109.33M | 109.33M | |
Tangible Book Value per Share | | | N/A | 2.68 | 2.46 | 2.51 | 2.32 | |
Total Shareholders' Equity | | | N/A | 527.38M | 495.25M | 453.24M | 436.61M | |
|
TOTAL LIABILITIES AND EQUITY | | | N/A | 3.78B | 3.69B | 3.24B | 2.80B | |
|
Statistics | |
---|
Debt/Equity | | | N/A | 5.47 | 5.54 | 5.35 | 4.67 | |
Current Ratio | | | N/A | 0.42 | 0.59 | 0.43 | 0.33 | |
Return On Assets (ROA) | | | N/A | 1.36% | 1.70% | 1.34% | 1.33% | |
Return On Equity (ROE) | | | N/A | 9.76% | 12.65% | 9.54% | 8.55% | |
Return On Invested Capital (ROIC) | | | N/A | 2.40% | 1.74% | 1.17% | 1.07% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | 3.25% | 2.84% | 1.60% | 1.32% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | 3.55% | 3.16% | 1.74% | 1.43% | |