| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 8.04M | 3.03M | 2.85M | 2.80M | 1.55M | |
| Cash Equivalents | | | N/A | N/A | 0.00 | 0.00 | 0.00 | |
| Marketable Securities | | | 40.00K | 40.00K | 40.00K | 40.00K | 30.00K | |
| Receivables | | | 5.90M | 7.25M | 8.46M | 7.11M | 7.11M | |
| Inventories | | | 10.80M | 10.13M | 11.27M | 8.82M | 8.00M | |
| Other Current Assets | | | 130.00K | 240.00K | 310.00K | 510.00K | 920.00K | |
| Total Current Assets | | | 24.90M | 20.68M | 22.93M | 19.28M | 17.61M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 3.33M | 3.27M | 3.47M | 1.71M | 690.00K | |
| Investments And Advances | | | 570.00K | 750.00K | 640.00K | 810.00K | 810.00K | |
| Intangibles | | | 190.00K | 190.00K | 120.00K | 110.00K | 30.00K | |
| Other Non-Current Assets | | | N/A | 0.00 | 0.00 | N/A | 0.00 | |
| Total Non-Current Assets | | | 4.66M | 4.76M | 4.76M | 3.11M | 1.97M | |
| |
| TOTAL ASSETS | | | 29.56M | 25.44M | 27.69M | 22.39M | 19.58M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | 1.41M | 1.10M | 610.00K | N/A | |
| Accrued Expenses | | | N/A | N/A | N/A | N/A | N/A | |
| Accounts Payable | | | 6.43M | 7.38M | 7.56M | 4.84M | 6.27M | |
| Other Current Liabilities | | | 2.47M | 2.31M | 3.79M | 1.82M | 1.24M | |
| Total Current Liabilities | | | 8.91M | 11.10M | 12.45M | 7.27M | 7.52M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 10.40M | 4.13M | 5.30M | 2.99M | 590.00K | |
| Deferred Taxes/Income | | | 0.00 | 0.00 | 10.00K | 30.00K | 50.00K | |
| Other Non-Current Liabilities | | | 3.34M | 3.47M | 3.22M | 3.20M | 3.41M | |
| Total Non-Current Liabilities | | | 14.30M | 8.05M | 8.97M | 6.93M | 4.70M | |
| |
| TOTAL LIABILITIES | | | 23.21M | 19.15M | 21.42M | 14.20M | 12.22M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 4.33M | 4.26M | 4.24M | 6.17M | 5.33M | |
| Minority Interest | | | 570.00K | 470.00K | 440.00K | 710.00K | 650.00K | |
| Common Shares | | | 2.02M | 2.02M | 2.02M | 2.02M | 2.02M | |
| Other Shareholders' Equity | | | N/A | 0.00 | 0.00 | N/A | N/A | |
| Shares Outstanding | | | 1.01M | 1.01M | 1.01M | 1.01M | 1.01M | |
| Tangible Book Value per Share | | | 6.10 | 6.03 | 6.08 | 8.00 | 7.25 | |
| Total Shareholders' Equity | | | 6.35M | 6.28M | 6.26M | 8.19M | 7.35M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 29.56M | 25.44M | 27.69M | 22.39M | 19.58M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.64 | 0.66 | 0.85 | 0.37 | 0.08 | |
| Current Ratio | | | 2.79 | 1.86 | 1.84 | 2.65 | 2.34 | |
| Return On Assets (ROA) | | | 0.34% | N/A | -6.86% | 3.57% | 4.60% | |
| Return On Equity (ROE) | | | 1.57% | N/A | -30.35% | 9.77% | 12.24% | |
| Return On Invested Capital (ROIC) | | | 2.18% | 2.09% | N/A | 3.97% | 5.60% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 2.18% | 2.10% | N/A | 3.98% | 5.61% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 2.20% | 2.13% | N/A | 4.01% | 5.63% | |