NASDAQ:MGRM - Nasdaq - US6097861081 - Common Stock - Currency: USD
TTM (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -16.01M | -16.33M | -13.75M | -13.69M | -11.81M | |||
Depreciation Amortization | 432.10K | 430.00K | 412.30K | 386.70K | 322.00K | |||
Change In Working Capital | 262.60K | -839.00K | 1.15M | 709.60K | 556.00K | |||
Interest Paid | N/A | N/A | 0.00 | 0.00 | 0.00 | |||
Taxes Paid | N/A | N/A | 0.00 | 0.00 | 0.00 | |||
Other non cash items | 2.68M | 2.77M | -1.36M | 4.18M | 1.77M | |||
OPERATING CASH FLOW | -12.63M | -13.97M | -13.54M | -8.42M | -9.17M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -228.60K | -84.00K | -64.90K | -241.20K | -1.01M | |||
INVESTING CASH FLOW | -228.60K | -84.00K | -64.90K | -241.20K | -1.01M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | N/A | N/A | N/A | N/A | N/A | |||
Stock Issued/Repurchased | 16.05M | 16.12M | 16.73M | 13.59M | 10.12M | |||
FINANCING CASH FLOW | 16.05M | 16.12M | 16.73M | 13.59M | 10.12M | |||
CHANGE IN CASH | 3.19M | 2.07M | 3.12M | 4.93M | -51.00K | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -12.63M | -13.97M | -13.54M | -8.42M | -9.17M | |||
Capital Expenditure | -228.60K | -84.00K | -64.90K | -241.20K | -1.01M | |||
FREE CASH FLOW | -12.86M | -14.05M | -13.61M | -8.66M | -10.17M |
All data in USD