| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 5.00M | 5.46M | 8.16M | 12.92M | 16.07M | |
| Marketable Securities | | | 7.83M | 9.55M | 11.48M | 5.07M | 1.83M | |
| Receivables | | | 2.36M | 2.68M | 3.03M | 3.19M | 3.11M | |
| Inventories | | | 2.00M | 2.19M | 2.25M | 2.20M | 1.95M | |
| Other Current Assets | | | 1.85M | 4.37M | 1.90M | 1.87M | 1.15M | |
| Total Current Assets | | | 19.05M | 24.25M | 26.82M | 25.24M | 24.11M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 2.02M | 2.14M | 2.08M | 2.75M | 2.63M | |
| Investments And Advances | | | 2.30M | 502.00K | 500.00K | 500.00K | 500.00K | |
| Goodwill | | | 2.48M | 2.48M | 2.31M | 2.31M | 1.04M | |
| Intangibles | | | 1.03M | 1.38M | 2.33M | 2.71M | 2.34M | |
| Other Non-Current Assets | | | 3.54M | 2.15M | 1.25M | 1.81M | 881.60K | |
| Total Non-Current Assets | | | 11.37M | 8.65M | 8.46M | 10.07M | 7.40M | |
| |
| TOTAL ASSETS | | | 30.42M | 32.90M | 35.28M | 35.31M | 31.51M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 1.27M | 333.00K | 358.80K | 33.50K | 618.60K | |
| Accrued Expenses | | | 2.30M | 2.52M | 1.75M | 1.27M | 2.47M | |
| Accounts Payable | | | 2.08M | 1.96M | 1.38M | 2.07M | 1.74M | |
| Other Current Liabilities | | | 977.00K | 422.00K | 702.40K | 1.43M | 238.00K | |
| Total Current Liabilities | | | 6.63M | 5.23M | 4.19M | 4.81M | 5.06M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 70.00K | 88.50K | 459.20K | 379.80K | |
| Deferred Taxes/Income | | | 221.00K | 360.00K | 242.30K | 260.60K | 169.40K | |
| Other Non-Current Liabilities | | | 580.00K | 622.00K | 380.50K | 743.90K | 607.60K | |
| Total Non-Current Liabilities | | | 801.00K | 1.05M | 711.40K | 1.46M | 1.16M | |
| |
| TOTAL LIABILITIES | | | 7.43M | 6.29M | 4.90M | 6.27M | 6.22M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 8.20M | 14.02M | 18.09M | 16.92M | 15.78M | |
| Additional Paid In Capital | | | 15.17M | 12.82M | 12.40M | 12.31M | 9.33M | |
| Common Shares | | | 42.00K | 40.00K | 39.40K | 39.40K | 37.50K | |
| Other Shareholders' Equity | | | -420.00K | -269.00K | -144.80K | -234.80K | 142.60K | |
| Shares Outstanding | | | 42.82M | 40.10M | 39.38M | 39.38M | 37.49M | |
| Tangible Book Value per Share | | | 0.45 | 0.57 | 0.65 | 0.61 | 0.58 | |
| Total Shareholders' Equity | | | 22.99M | 26.61M | 30.38M | 29.04M | 25.29M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 30.42M | 32.90M | 35.28M | 35.31M | 31.51M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | 0.00 | 0.00 | 0.02 | 0.02 | |
| Current Ratio | | | 2.87 | 4.63 | 6.40 | 5.25 | 4.76 | |
| Return On Assets (ROA) | | | -19.13% | -12.37% | 3.30% | 3.24% | 18.56% | |
| Return On Equity (ROE) | | | -25.32% | -15.29% | 3.84% | 3.95% | 23.13% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | 3.61% | 12.64% | 22.16% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | 9.80% | 30.79% | 68.61% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | 16.48% | 51.37% | 113.66% | |