| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | null | null | null | null | |
| Cash Equivalents | | | 206.00K | 206.00K | 672.00K | 100.00K | 100.00K | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | null | null | null | |
| Receivables | | | 55.11M | 54.54M | 57.45M | 58.00M | 55.40M | |
| Inventories | | | 53.95M | 54.76M | 73.24M | 79.60M | 74.10M | |
| Other Current Assets | | | 4.47M | 3.44M | 3.27M | 3.50M | 2.90M | |
| Total Current Assets | | | 113.73M | 112.94M | 134.62M | 141.30M | 132.60M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 176.09M | 185.14M | 207.98M | 181.80M | 120.70M | |
| Investments And Advances | | | null | null | null | null | null | |
| Goodwill | | | 92.65M | 92.65M | 92.65M | 71.50M | 71.50M | |
| Intangibles | | | 48.27M | 51.73M | 58.67M | 43.80M | 50.80M | |
| Other Non-Current Assets | | | 3.01M | 3.10M | 2.74M | 2.10M | 3.90M | |
| Total Non-Current Assets | | | 320.02M | 332.63M | 362.04M | 299.30M | 246.90M | |
| |
| TOTAL ASSETS | | | 433.75M | 445.57M | 496.66M | 440.60M | 379.50M | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 0 | 0 | 0 | 0 | 0 | |
| Current Portion Of LT Debt. | | | null | 908.00K | 941.00K | 400.00K | 300.00K | |
| Accrued Expenses | | | 14.86M | 14.38M | 14.83M | 37.10M | 14.00M | |
| Accounts Payable | | | 46.61M | 39.12M | 46.53M | 53.70M | 50.10M | |
| Other Current Liabilities | | | 8.13M | 10.18M | 9.41M | 11.30M | 13.00M | |
| Total Current Liabilities | | | 69.60M | 64.59M | 71.71M | 102.40M | 77.40M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 69.28M | 81.38M | 149.85M | 73.00M | 68.50M | |
| Deferred Taxes/Income | | | 15.76M | 16.83M | 12.61M | 11.80M | 8.60M | |
| Other Non-Current Liabilities | | | 32.27M | 31.01M | 32.52M | 35.40M | 26.70M | |
| Total Non-Current Liabilities | | | 117.31M | 129.22M | 194.97M | 120.30M | 103.80M | |
| |
| TOTAL LIABILITIES | | | 186.90M | 193.82M | 266.68M | 222.70M | 181.20M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 59.01M | 60.09M | 34.12M | 26.30M | 7.50M | |
| Additional Paid In Capital | | | 207.85M | 207.08M | 205.37M | 200.90M | 197.20M | |
| Minority Interest | | | null | null | null | null | null | |
| Common Shares | | | 0 | 0 | 0 | 0 | null | |
| Treasury Stock | | | -20.02M | -15.41M | -9.51M | -9.40M | -6.50M | |
| Other Shareholders' Equity | | | null | null | null | null | null | |
| Shares Outstanding | | | 20.30M | 20.42M | 20.31M | 20.20M | 20.30M | |
| Tangible Book Value per Share | | | 5.218 | 5.2588 | 3.8729 | 5.0792 | 3.7438 | |
| Total Shareholders' Equity | | | 246.84M | 251.75M | 229.98M | 217.90M | 198.30M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 433.75M | 445.57M | 496.66M | 440.60M | 379.50M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.28 | 0.32 | 0.65 | 0.34 | 0.35 | |
| Current Ratio | | | 1.63 | 1.75 | 1.88 | 1.38 | 1.71 | |
| Return On Assets (ROA) | | | 4.12% | 5.83% | 1.58% | 4.24% | -1.98% | |
| Return On Equity (ROE) | | | 7.24% | 10.31% | 3.41% | 8.58% | -3.78% | |
| Return On Invested Capital (ROIC) | | | 1.12% | 4.14% | 4.21% | 4.75% | 2.77% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 1.12% | 4.14% | 4.22% | 4.75% | 2.77% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 1.83% | 6.68% | 6.56% | 7.21% | 4.66% | |