ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 46.75M | 53.37M | 41.20M | 8.90M | 5.30M | |
Receivables | | | 531.46M | 498.18M | 422.60M | 421.00M | 405.40M | |
Inventories | | | N/A | N/A | N/A | N/A | N/A | |
Other Current Assets | | | 50.75M | 45.97M | 32.60M | 24.90M | 29.30M | |
Total Current Assets | | | 628.96M | 597.52M | 496.40M | 454.70M | 440.00M | |
|
Non-Current Assets | |
---|
PPE Net | | | 207.21M | 208.62M | 216.10M | 203.40M | 51.40M | |
Investments And Advances | | | 11.55M | 11.55M | 11.50M | 11.60M | 11.80M | |
Goodwill | | | 1.51B | 1.50B | 1.24B | 1.19B | 1.09B | |
Intangibles | | | 244.34M | 265.56M | 202.20M | 196.80M | 172.00M | |
Other Non-Current Assets | | | 45.44M | 57.33M | 49.50M | 50.20M | 42.90M | |
Total Non-Current Assets | | | 2.02B | 2.04B | 1.72B | 1.65B | 1.36B | |
|
TOTAL ASSETS | | | 2.65B | 2.64B | 2.21B | 2.11B | 1.80B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | 204.00K | 200.00K | 100.00K | N/A | |
Accrued Expenses | | | 174.68M | 171.69M | 169.10M | 126.30M | 89.10M | |
Accounts Payable | | | 162.19M | 169.14M | N/A | N/A | N/A | |
Other Current Liabilities | | | 34.64M | 36.20M | 37.20M | 27.60M | 28.20M | |
Total Current Liabilities | | | 371.51M | 377.23M | 348.80M | 300.00M | 243.30M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 300.00M | 300.14M | 15.20M | 36.80M | 7.50M | |
Deferred Taxes/Income | | | 168.35M | 174.06M | 141.60M | 131.80M | 109.00M | |
Other Non-Current Liabilities | | | 102.83M | 112.71M | 128.60M | 148.70M | 42.90M | |
Total Non-Current Liabilities | | | 571.18M | 586.92M | 285.50M | 317.30M | 159.40M | |
|
TOTAL LIABILITIES | | | 942.69M | 964.14M | 634.30M | 617.30M | 402.70M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 1.14B | 1.12B | 1.04B | 973.80M | 903.10M | |
Additional Paid In Capital | | | 576.43M | 566.57M | 545.70M | 525.90M | 507.00M | |
Common Shares | | | 412.00K | 411.00K | 400.00K | 400.00K | 400.00K | |
Treasury Stock | | | -9.16M | -9.16M | -9.20M | -9.20M | -9.20M | |
Other Shareholders' Equity | | | -298.00K | -273.00K | -200.00K | -200.00K | -100.00K | |
Shares Outstanding | | | 40.97M | 40.80M | 40.50M | 40.20M | 39.80M | |
Tangible Book Value per Share | | | -1.21 | -2.18 | 3.44 | 2.55 | 3.60 | |
Total Shareholders' Equity | | | 1.71B | 1.68B | 1.58B | 1.49B | 1.40B | |
|
TOTAL LIABILITIES AND EQUITY | | | 2.65B | 2.64B | 2.21B | 2.11B | 1.80B | |
|
Statistics | |
---|
Debt/Equity | | | 0.18 | 0.18 | 0.01 | 0.02 | 0.01 | |
Current Ratio | | | 1.69 | 1.58 | 1.42 | 1.52 | 1.81 | |
Return On Assets (ROA) | | | 4.62% | 5.19% | 5.44% | 5.40% | 4.55% | |
Return On Equity (ROE) | | | 7.17% | 8.18% | 7.63% | 7.64% | 5.86% | |
Return On Invested Capital (ROIC) | | | 6.05% | 6.52% | 6.69% | 6.04% | 5.71% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 6.18% | 6.68% | 6.84% | 6.07% | 5.72% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 29.03% | 33.21% | 32.54% | 26.59% | 29.93% | |