ASSETS | |
---|
Current Assets | |
---|
Cash | | | 198.87K | 752.85K | 1.10M | 0.00 | 0.00 | |
Marketable Securities | | | N/A | N/A | 2.70M | N/A | N/A | |
Receivables | | | 1.93M | 15.99M | N/A | N/A | N/A | |
Other Current Assets | | | 604.21K | 2.98M | 7.80M | 1.30M | 100.00K | |
Total Current Assets | | | 2.73M | 19.72M | 11.50M | 1.30M | 100.00K | |
|
Non-Current Assets | |
---|
PPE Net | | | 186.45M | 242.30M | 83.50M | 0.00 | 0.00 | |
Other Non-Current Assets | | | 17.43M | 21.27M | 12.90M | 2.50M | 400.00K | |
Total Non-Current Assets | | | 203.88M | 263.57M | 96.50M | 2.50M | 400.00K | |
|
TOTAL ASSETS | | | 206.61M | 283.29M | 108.00M | 3.80M | 500.00K | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 6.47M | 1.65M | 10.40M | 2.10M | 1.00M | |
Accrued Expenses | | | 4.43M | 4.04M | 6.00M | 100.00K | 0.00 | |
Accounts Payable | | | 66.01M | 22.24M | 6.50M | 5.50M | 4.00M | |
Other Current Liabilities | | | 6.65M | 5.19M | 2.60M | 1.80M | 900.00K | |
Total Current Liabilities | | | 83.57M | 33.13M | 25.40M | 9.50M | 5.90M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 5.57M | 1.46M | 4.20M | 4.90M | 2.20M | |
Other Non-Current Liabilities | | | 193.41M | 252.21M | 81.60M | 500.00K | 200.00K | |
Total Non-Current Liabilities | | | 198.97M | 253.67M | 85.90M | 5.50M | 2.40M | |
|
TOTAL LIABILITIES | | | 282.54M | 286.79M | 111.30M | 15.00M | 8.30M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -192.55M | -92.36M | -21.00M | -11.20M | -7.80M | |
Additional Paid In Capital | | | 124.00M | 90.44M | 17.70M | N/A | N/A | |
Common Shares | | | -1.58M | -1.58M | 0.00 | N/A | N/A | |
Treasury Stock | | | -5.80M | N/A | N/A | N/A | N/A | |
Shares Outstanding | | | 2.04M | 563.92K | 27.70M | 27.50M | 27.50M | |
Tangible Book Value per Share | | | -36.46 | -3.40 | -0.12 | -0.41 | -0.28 | |
Total Shareholders' Equity | | | -75.93M | -3.50M | -3.30M | -11.20M | -7.80M | |
|
TOTAL LIABILITIES AND EQUITY | | | 206.61M | 283.29M | 108.00M | 3.80M | 500.00K | |
|
Statistics | |
---|
Debt/Equity | | | -0.07 | -0.42 | -1.27 | -0.44 | -0.28 | |
Current Ratio | | | 0.03 | 0.60 | 0.45 | 0.14 | 0.02 | |
Return On Assets (ROA) | | | -74.66% | -27.78% | -8.69% | -58.68% | -924.00% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | 0.61% | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | 0.63% | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | 0.63% | N/A | N/A | |