| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 13.52M | 35.08M | 56.00M | 94.80M | 98.70M | |
| Marketable Securities | | | 0.00 | 999.00K | 11.40M | N/A | N/A | |
| Receivables | | | 174.00K | 210.00K | 200.00K | 100.00K | 26.30M | |
| Other Current Assets | | | 3.58M | 3.75M | 4.40M | 4.70M | 3.50M | |
| Total Current Assets | | | 17.27M | 40.03M | 72.00M | 99.70M | 128.40M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 187.00K | 603.00K | 300.00K | 600.00K | 600.00K | |
| Other Non-Current Assets | | | N/A | N/A | N/A | N/A | N/A | |
| Total Non-Current Assets | | | 187.00K | 603.00K | 300.00K | 600.00K | 600.00K | |
| |
| TOTAL ASSETS | | | 17.46M | 40.64M | 72.30M | 100.30M | 129.00M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | N/A | |
| Accrued Expenses | | | 5.05M | 6.14M | 6.40M | 4.50M | 6.20M | |
| Accounts Payable | | | 1.46M | 890.00K | 300.00K | 600.00K | 200.00K | |
| Other Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
| Total Current Liabilities | | | 6.50M | 7.03M | 6.70M | 5.10M | 6.50M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
| Other Non-Current Liabilities | | | 6.04M | 6.30M | 6.00M | 6.20M | 6.00M | |
| Total Non-Current Liabilities | | | 6.04M | 6.30M | 6.00M | 6.20M | 6.00M | |
| |
| TOTAL LIABILITIES | | | 12.55M | 13.33M | 12.70M | 11.30M | 12.50M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -186.98M | -161.52M | -127.50M | -96.40M | -66.00M | |
| Additional Paid In Capital | | | 192.02M | 188.94M | 187.20M | 185.40M | 182.50M | |
| Common Shares | | | 86.00K | 81.00K | 100.00K | 100.00K | 100.00K | |
| Treasury Stock | | | -215.00K | -196.00K | -200.00K | -100.00K | N/A | |
| Other Shareholders' Equity | | | N/A | 0.00 | 0.00 | N/A | N/A | |
| Shares Outstanding | | | 8.65M | 8.10M | 8.30M | 8.40M | 8.30M | |
| Tangible Book Value per Share | | | 0.57 | 3.37 | 7.18 | 10.60 | 14.05 | |
| Total Shareholders' Equity | | | 4.91M | 27.30M | 59.60M | 89.00M | 116.60M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 17.46M | 40.64M | 72.30M | 100.30M | 129.00M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | N/A | N/A | |
| Current Ratio | | | 2.66 | 5.69 | 10.75 | 19.55 | 19.75 | |
| Return On Assets (ROA) | | | -199.97% | -83.75% | -43.02% | -30.31% | -4.88% | |
| Return On Equity (ROE) | | | -710.54% | -124.64% | -52.18% | -34.16% | -5.40% | |