ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | N/A | 2.92M | N/A | |
Cash Equivalents | | | 4.58M | 5.14M | 1.03M | N/A | 1.94M | |
Marketable Securities | | | N/A | N/A | N/A | 352.80K | N/A | |
Receivables | | | 21.20K | 26.60K | 59.10K | 56.80K | 81.10K | |
Other Current Assets | | | 82.20K | 92.20K | 1.58M | 1.55M | 159.90K | |
Total Current Assets | | | 4.68M | 5.26M | 2.67M | 4.88M | 2.18M | |
|
Non-Current Assets | |
---|
PPE Net | | | 141.70K | 143.50K | 85.10K | 96.50K | 94.90K | |
Investments And Advances | | | 3.21M | 3.13M | 3.38M | 3.48M | 3.48M | |
Other Non-Current Assets | | | 58.00K | 58.00K | 58.00K | 97.40K | 57.50K | |
Total Non-Current Assets | | | 3.41M | 3.33M | 3.52M | 3.68M | 3.64M | |
|
TOTAL ASSETS | | | 8.09M | 8.60M | 6.20M | 8.56M | 5.81M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Accounts Payable | | | 114.90K | 109.10K | 208.30K | 175.40K | 252.00K | |
Other Current Liabilities | | | N/A | N/A | N/A | 419.00K | 1.22M | |
Total Current Liabilities | | | 114.90K | 109.10K | 208.30K | 594.30K | 1.48M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | 0.00 | |
Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
|
TOTAL LIABILITIES | | | 114.90K | 109.10K | 208.30K | 594.30K | 1.48M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -26.45M | -25.93M | -24.79M | -22.81M | -22.47M | |
Additional Paid In Capital | | | N/A | N/A | N/A | N/A | N/A | |
Common Shares | | | 34.42M | 34.42M | 30.78M | 30.78M | 26.81M | |
Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
Shares Outstanding | | | 49.43M | 49.43M | 45.80M | 45.80M | 39.63M | |
Tangible Book Value per Share | | | 0.16 | 0.17 | 0.13 | 0.17 | 0.11 | |
Total Shareholders' Equity | | | 7.97M | 8.49M | 5.99M | 7.96M | 4.34M | |
|
TOTAL LIABILITIES AND EQUITY | | | 8.09M | 8.60M | 6.20M | 8.56M | 5.81M | |
|
Statistics | |
---|
Current Ratio | | | 40.73 | 48.24 | 12.82 | 8.21 | 1.48 | |
Return On Assets (ROA) | | | -11.75% | -13.44% | -48.71% | -4.03% | 41.45% | |
Return On Equity (ROE) | | | -11.92% | -13.62% | -50.41% | -4.33% | 55.55% | |