ASSETS | |
---|
Current Assets | |
---|
Cash | | | 311.10K | 1.12M | 857.30K | 6.43M | 19.02K | |
Cash Equivalents | | | 198.30K | 5.01M | 7.27M | 6.43M | 19.00K | |
Receivables | | | 20.00K | 70.30K | 112.30K | 29.90K | 1.70K | |
Other Current Assets | | | 7.87M | 55.22M | 174.90K | 39.20K | 24.60K | |
Total Current Assets | | | 8.40M | 61.43M | 8.42M | 6.50M | 45.30K | |
|
Non-Current Assets | |
---|
PPE Net | | | 20.10M | 19.08M | 7.17M | 2.06M | 42.70K | |
Investments And Advances | | | 0.00 | 1.32M | N/A | N/A | N/A | |
Other Non-Current Assets | | | 29.36M | N/A | N/A | N/A | N/A | |
Total Non-Current Assets | | | 49.47M | 20.40M | 7.17M | 2.06M | 42.70K | |
|
TOTAL ASSETS | | | 57.87M | 81.83M | 15.59M | 8.56M | 88.00K | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 435.10K | 0.00 | 0.00 | 0.00 | 101.00K | |
Accrued Expenses | | | 41.00K | N/A | N/A | N/A | 0.00 | |
Accounts Payable | | | 1.93M | 1.59M | 1.93M | 976.50K | 205.70K | |
Other Current Liabilities | | | 876.70K | 4.36M | N/A | N/A | N/A | |
Total Current Liabilities | | | 3.28M | 5.95M | 1.93M | 976.50K | 306.70K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Total Non-Current Liabilities | | | 8.06M | 12.44M | 0.00 | 0.00 | 0.00 | |
|
TOTAL LIABILITIES | | | 11.34M | 18.39M | 1.93M | 976.50K | 306.70K | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -1.31M | 18.77M | -38.98M | -30.50M | -28.50M | |
Additional Paid In Capital | | | 8.73M | 6.37M | N/A | N/A | 0.00 | |
Minority Interest | | | 8.06M | 12.44M | N/A | N/A | N/A | |
Common Shares | | | 38.83M | 38.18M | 37.61M | 28.82M | 21.73M | |
Other Shareholders' Equity | | | 272.00K | 122.50K | 15.03M | 9.26M | 6.55M | |
Shares Outstanding | | | 134.18M | 131.16M | 129.31M | 73.46M | 33.14M | |
Tangible Book Value per Share | | | 0.35 | 0.48 | 0.11 | 0.10 | -0.01 | |
Total Shareholders' Equity | | | 46.52M | 63.44M | 13.66M | 7.59M | -218.70K | |
|
TOTAL LIABILITIES AND EQUITY | | | 57.87M | 81.83M | 15.59M | 8.56M | 88.00K | |
|
Statistics | |
---|
Current Ratio | | | 2.56 | 10.32 | 4.36 | 6.66 | 0.15 | |
Return On Assets (ROA) | | | -30.46% | -56.15% | -54.42% | -23.36% | -227.39% | |
Return On Equity (ROE) | | | -37.89% | -72.42% | -62.11% | -26.36% | N/A | |