US53620U3005 - ADR
2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | 2018 (2018-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -33.97M | -830.00K | -2.58M | 8.22M | -2.77M | |||
Depreciation Amortization | 2.03M | 1.30M | 40.00K | 50.00K | 30.00K | |||
Income Taxes - Deferred | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Change In Working Capital | 25.21M | -22.63M | -250.00K | -260.00K | 1.56M | |||
Interest Paid | 1.61M | 840.00K | 120.00K | 730.00K | 0.00 | |||
Taxes Paid | 0.00 | 50.00K | 10.00K | 0.00 | 180.00K | |||
Other non cash items | 2.79M | 1.68M | 2.89M | -30.00K | 0.00 | |||
OPERATING CASH FLOW | -3.94M | -20.48M | 110.00K | 7.98M | -1.18M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | 0.00 | -10.27M | -5.96M | -20.00K | -60.00K | |||
Other Investing Activity | -7.09M | -1.83M | -590.00K | -27.23M | 0.00 | |||
INVESTING CASH FLOW | -7.09M | -12.10M | -6.55M | -27.25M | -60.00K | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 8.10M | -180.00K | 290.00K | 20.66M | 0.00 | |||
Stock Issued/Repurchased | 0.00 | 42.22M | N/A | 0.00 | 5.42M | |||
Other Financing Activity | 1.71M | 1.54M | 2.35M | 0.00 | N/A | |||
FINANCING CASH FLOW | 9.81M | 43.58M | 2.64M | 20.66M | 5.42M | |||
Exchange Rate Effect | -120.00K | -30.00K | 20.00K | 90.00K | -20.00K | |||
CHANGE IN CASH | -1.34M | 10.97M | -3.78M | 1.48M | 4.16M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -3.94M | -20.48M | 110.00K | 7.98M | -1.18M | |||
Capital Expenditure | 0.00 | -10.27M | -5.96M | -20.00K | -60.00K | |||
FREE CASH FLOW | -3.94M | -30.75M | -5.85M | 7.96M | -1.24M |
All data in USD