| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 814.73M | 724.92M | 555.51M | 562.60M | 478.50M | |
| Marketable Securities | | | 290.00K | 976.00K | 235.00K | 100.00K | 0.00 | |
| Receivables | | | 373.83M | 294.37M | 287.02M | 313.80M | 277.20M | |
| Inventories | | | 396.87M | 416.27M | 474.61M | 547.70M | 445.70M | |
| Other Current Assets | | | 88.76M | 115.47M | 91.23M | 87.60M | 68.80M | |
| Total Current Assets | | | 1.67B | 1.55B | 1.41B | 1.51B | 1.27B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 601.08M | 549.28M | 555.52M | 538.50M | 467.50M | |
| Investments And Advances | | | 21.33M | 23.25M | 24.82M | 24.10M | 39.20M | |
| Goodwill | | | 1.36B | 1.23B | 1.31B | 1.19B | 929.80M | |
| Intangibles | | | 458.78M | 482.12M | 606.14M | 578.30M | 389.50M | |
| Other Non-Current Assets | | | 62.65M | 56.63M | 90.20M | 64.10M | 55.50M | |
| Total Non-Current Assets | | | 2.50B | 2.34B | 2.59B | 2.39B | 1.88B | |
| |
| TOTAL ASSETS | | | 4.17B | 3.89B | 4.00B | 3.90B | 3.15B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 16.95M | 67.89M | 14.45M | 136.00M | 25.00M | |
| Accrued Expenses | | | 169.16M | 140.86M | 145.10M | 182.00M | 157.30M | |
| Accounts Payable | | | 204.02M | 188.36M | 173.53M | 208.60M | 222.00M | |
| Other Current Liabilities | | | 28.93M | 36.80M | 42.41M | 45.70M | 30.30M | |
| Total Current Liabilities | | | 419.06M | 433.90M | 375.49M | 572.30M | 434.60M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 788.82M | 788.50M | 858.21M | 867.30M | 611.90M | |
| Deferred Taxes/Income | | | 103.92M | 95.53M | 110.82M | 100.20M | 81.30M | |
| Other Non-Current Liabilities | | | 190.45M | 160.23M | 170.27M | 152.50M | 130.40M | |
| Total Non-Current Liabilities | | | 1.08B | 1.04B | 1.14B | 1.12B | 823.70M | |
| |
| TOTAL LIABILITIES | | | 1.50B | 1.48B | 1.52B | 1.69B | 1.26B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 1.93B | 1.82B | 1.78B | 1.59B | 1.27B | |
| Additional Paid In Capital | | | 1.09B | 1.05B | 1.01B | 974.10M | 946.60M | |
| Minority Interest | | | 638.00K | 355.00K | 312.00K | 200.00K | 100.00K | |
| Common Shares | | | 264.00K | 262.00K | 262.00K | 300.00K | 300.00K | |
| Treasury Stock | | | -338.62M | -305.35M | -259.26M | -252.90M | -248.10M | |
| Other Shareholders' Equity | | | -14.39M | -146.36M | -55.82M | -95.80M | -73.50M | |
| Shares Outstanding | | | 24.90M | 24.82M | 24.91M | 24.80M | 24.70M | |
| Tangible Book Value per Share | | | 34.41 | 28.31 | 22.64 | 17.98 | 23.24 | |
| Total Shareholders' Equity | | | 2.67B | 2.41B | 2.48B | 2.21B | 1.89B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 4.17B | 3.89B | 4.00B | 3.90B | 3.15B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.30 | 0.33 | 0.35 | 0.39 | 0.32 | |
| Current Ratio | | | 4.00 | 3.58 | 3.75 | 2.64 | 2.92 | |
| Return On Assets (ROA) | | | 2.84% | 2.57% | 6.49% | 9.56% | 9.00% | |
| Return On Equity (ROE) | | | 4.44% | 4.15% | 10.46% | 16.88% | 14.99% | |
| Return On Invested Capital (ROIC) | | | 6.22% | 5.60% | 7.79% | 11.83% | 10.51% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 7.94% | 7.09% | 9.20% | 14.24% | 12.76% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 20.74% | 18.96% | 24.56% | 39.29% | 31.06% | |