| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | null | null | null | null | |
| Cash Equivalents | | | 833.00M | 671.40M | 201.20M | 179.90M | 193.80M | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | null | null | null | |
| Receivables | | | 31.30M | 80.00M | 49.40M | 38.10M | 172.40M | |
| Inventories | | | 320.50M | 161.60M | 306.40M | 209.20M | 91.10M | |
| Other Current Assets | | | 65.80M | 102.20M | 128.40M | 159.90M | 8.60M | |
| Total Current Assets | | | 1.25B | 1.02B | 685.40M | 587.10M | 465.90M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 14.90M | 11.00M | 9.70M | 13.40M | 7.40M | |
| Investments And Advances | | | null | null | null | null | null | |
| Goodwill | | | null | null | null | null | null | |
| Intangibles | | | 24.80M | 29.60M | 39.40M | 45.70M | 54.70M | |
| Other Non-Current Assets | | | 24.50M | 37.60M | 61.70M | 59.30M | 44.40M | |
| Total Non-Current Assets | | | 64.20M | 78.20M | 110.80M | 118.40M | 106.50M | |
| |
| TOTAL ASSETS | | | 1.31B | 1.09B | 796.20M | 705.50M | 572.40M | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 39.80M | 39.80M | 14.30M | 9.90M | 0 | |
| Current Portion Of LT Debt. | | | 0 | 6.10M | 6.10M | 6.10M | 6.10M | |
| Accrued Expenses | | | null | 23.50M | 25.70M | 42.40M | 25.90M | |
| Accounts Payable | | | 33.10M | 5.80M | 6.10M | 5.90M | 4.90M | |
| Other Current Liabilities | | | 409.30M | 271.60M | 418.90M | 384.90M | 356.40M | |
| Total Current Liabilities | | | 482.20M | 346.80M | 471.10M | 449.20M | 393.30M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 390.00M | 498.70M | 152.70M | 144.40M | 101.80M | |
| Deferred Taxes/Income | | | null | null | null | null | null | |
| Other Non-Current Liabilities | | | 83.50M | 86.50M | 140.10M | 186.00M | 219.20M | |
| Total Non-Current Liabilities | | | 473.50M | 585.20M | 292.80M | 330.40M | 321.00M | |
| |
| TOTAL LIABILITIES | | | 955.70M | 932.00M | 763.90M | 779.60M | 714.30M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -20.20M | -76.30M | -149.50M | -233.90M | -284.60M | |
| Additional Paid In Capital | | | 378.10M | 236.50M | 180.50M | 158.10M | 140.70M | |
| Minority Interest | | | null | null | null | null | null | |
| Common Shares | | | 1.70M | 1.70M | 1.60M | 1.50M | 1.50M | |
| Treasury Stock | | | null | null | null | null | null | |
| Other Shareholders' Equity | | | -500.00K | -500.00K | -300.00K | 200.00K | 500.00K | |
| Shares Outstanding | | | 18.21M | 16.77M | 15.68M | 14.64M | 14.37M | |
| Tangible Book Value per Share | | | 18.3602 | 7.8616 | -0.4529 | -8.1837 | -13.6821 | |
| Total Shareholders' Equity | | | 359.10M | 161.40M | 32.30M | -74.10M | -141.90M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.31B | 1.09B | 796.20M | 705.50M | 572.40M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.20 | 3.34 | 5.17 | -2.08 | -0.72 | |
| Current Ratio | | | 2.59 | 2.93 | 1.45 | 1.31 | 1.18 | |
| Return On Assets (ROA) | | | 7.97% | 6.69% | 10.60% | 7.19% | 23.64% | |
| Return On Equity (ROE) | | | 29.18% | 45.35% | 261.30% | N/A | N/A | |
| Return On Invested Capital (ROIC) | | | 8.31% | 4.85% | 13.03% | 17.87% | 30.13% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 184.07% | 33.18% | 32.01% | 55.11% | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 496.73% | 44.68% | 44.78% | 117.14% | N/A | |