US51509F1057 - Common Stock
2024 (2024-2-2) | 2023 (2023-1-27) | 2022 (2022-1-28) | 2021 (2021-1-29) | 2020 (2020-1-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -130.68M | -12.50M | 33.40M | 10.80M | 19.30M | |||
Depreciation Amortization | 38.47M | 38.70M | 39.20M | 37.30M | 31.10M | |||
Income Taxes - Deferred | 1.81M | 900.00K | -800.00K | -10.80M | -500.00K | |||
Change In Working Capital | 102.30M | -69.60M | -14.60M | 35.50M | -34.50M | |||
Interest Paid | 48.10M | 34.50M | 31.40M | 21.60M | 23.70M | |||
Taxes Paid | 1.11M | 4.80M | 24.90M | 300.00K | 3.10M | |||
Other non cash items | 118.67M | 6.10M | 13.40M | 18.80M | 11.80M | |||
OPERATING CASH FLOW | 130.56M | -36.40M | 70.60M | 91.60M | 27.30M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -34.92M | -31.80M | -25.20M | -30.10M | -38.90M | |||
Other Investing Activity | 7.00K | 2.00M | 0.00 | N/A | 900.00K | |||
INVESTING CASH FLOW | -34.91M | -29.80M | -25.20M | -30.10M | -38.00M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -91.86M | 86.30M | -38.80M | -97.10M | -105.20M | |||
Stock Issued/Repurchased | -11.90M | -8.50M | N/A | N/A | N/A | |||
Other Financing Activity | -6.34M | -4.30M | -6.30M | -6.00M | -800.00K | |||
FINANCING CASH FLOW | -110.11M | 73.50M | -45.10M | -103.10M | -105.90M | |||
Exchange Rate Effect | 350.00K | -2.00M | 100.00K | -1.90M | 500.00K | |||
CHANGE IN CASH | -14.10M | 5.30M | 400.00K | -43.50M | -116.10M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 130.56M | -36.40M | 70.60M | 91.60M | 27.30M | |||
Capital Expenditure | -34.92M | -31.80M | -25.20M | -30.10M | -38.90M | |||
FREE CASH FLOW | 95.65M | -68.20M | 45.40M | 61.50M | -11.60M |
All data in USD