USA - New York Stock Exchange - NYSE:KORE - US50066V3050 - Common Stock
| MRQ (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash | 1.65M | 1.58M | 2.06M | N/A | N/A | |||
| Cash Equivalents | 20.96M | 19.41M | 27.14M | 34.60M | 86.00M | |||
| Receivables | 44.43M | 45.63M | 54.53M | 45.00M | 52.30M | |||
| Inventories | 5.72M | 6.65M | 8.21M | 10.10M | 15.50M | |||
| Other Current Assets | 6.47M | 6.69M | 10.05M | 13.50M | 7.40M | |||
| Total Current Assets | 79.22M | 79.96M | 101.99M | 103.20M | 161.20M | |||
| Non-Current Assets | ||||||||
| PPE Net | 14.85M | 17.46M | 20.32M | 21.90M | 12.20M | |||
| Investments And Advances | N/A | N/A | N/A | N/A | N/A | |||
| Goodwill | 228.84M | 228.84M | 294.97M | 369.70M | 382.00M | |||
| Intangibles | 104.12M | 125.06M | 167.59M | 192.50M | 203.50M | |||
| Other Non-Current Assets | 5.91M | 4.50M | 2.11M | 1.40M | 800.00K | |||
| Total Non-Current Assets | 353.71M | 375.87M | 485.00M | 585.50M | 598.40M | |||
| TOTAL ASSETS | 432.94M | 455.83M | 586.98M | 688.70M | 759.60M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | 1.85M | 1.87M | 2.52M | 5.50M | 3.50M | |||
| Accrued Expenses | 33.78M | 31.86M | 26.68M | 17.50M | 21.30M | |||
| Accounts Payable | 19.14M | 14.83M | 23.98M | 17.80M | 16.00M | |||
| Other Current Liabilities | 16.85M | 17.53M | 21.32M | 8.00M | 7.40M | |||
| Total Current Liabilities | 71.62M | 66.09M | 74.50M | 48.80M | 48.20M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 438.76M | 438.44M | 437.72M | 414.00M | 399.40M | |||
| Deferred Taxes/Income | 2.00M | 4.13M | 13.79M | 25.20M | 36.70M | |||
| Other Non-Current Liabilities | 54.05M | 46.77M | 23.99M | 20.00M | 3.20M | |||
| Total Non-Current Liabilities | 494.81M | 489.34M | 475.51M | 459.30M | 439.30M | |||
| TOTAL LIABILITIES | 566.43M | 555.43M | 550.01M | 508.10M | 487.50M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | -593.14M | -561.36M | -415.28M | -248.20M | -138.20M | |||
| Additional Paid In Capital | 469.53M | 468.71M | 461.07M | 435.30M | 413.60M | |||
| Common Shares | 8.00K | 8.00K | 8.00K | 0.00 | 0.00 | |||
| Treasury Stock | -3.19M | -3.19M | -2.75M | N/A | N/A | |||
| Other Shareholders' Equity | -6.70M | -3.78M | -6.07M | -6.40M | -3.30M | |||
| Shares Outstanding | 17.25M | 17.01M | 16.48M | 76.30M | 72.00M | |||
| Tangible Book Value per Share | -27.04 | -26.66 | -25.83 | -5.00 | -4.35 | |||
| Total Shareholders' Equity | -133.49M | -99.60M | 36.97M | 180.70M | 272.10M | |||
| TOTAL LIABILITIES AND EQUITY | 432.94M | 455.83M | 586.98M | 688.70M | 759.60M | |||
| Statistics | ||||||||
| Debt/Equity | -3.29 | -4.40 | 11.84 | 2.29 | 1.47 | |||
| Current Ratio | 1.11 | 1.21 | 1.37 | 2.11 | 3.34 | |||
| Return On Assets (ROA) | -17.70% | -32.05% | -28.46% | -15.42% | -5.69% | |||
| Return On Equity (ROE) | N/A | N/A | -451.79% | -58.77% | -15.88% | |||
All data in USD , ROIC based on taxRate of 0.21