| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 1.15M | 1.55M | 3.25M | 70.60K | 409.50K | |
| Receivables | | | 85.50K | 56.20K | 133.60K | 18.30K | 107.30K | |
| Other Current Assets | | | 122.70K | 21.40K | 34.80K | 10.30K | 15.20K | |
| Total Current Assets | | | 1.36M | 1.63M | 3.41M | 99.20K | 532.10K | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 10.19M | 10.10M | 10.07M | 5.32M | 5.15M | |
| Other Non-Current Assets | | | 3.50K | N/A | N/A | N/A | N/A | |
| Total Non-Current Assets | | | 10.20M | 10.10M | 10.07M | 5.32M | 5.15M | |
| |
| TOTAL ASSETS | | | 11.55M | 11.73M | 13.48M | 5.42M | 5.68M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 2.30K | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | N/A | 0.00 | 2.20K | 11.70K | |
| Accounts Payable | | | 378.30K | 77.40K | 251.10K | 270.70K | 245.10K | |
| Other Current Liabilities | | | 26.30K | 244.70K | 166.10K | 229.20K | 85.40K | |
| Total Current Liabilities | | | 404.70K | 322.10K | 417.20K | 504.40K | 342.20K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 15.50K | |
| Other Non-Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
| Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 0.00 | 15.40K | |
| |
| TOTAL LIABILITIES | | | 404.70K | 322.10K | 417.20K | 504.40K | 357.60K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -49.55M | -48.56M | -45.93M | -44.25M | -42.07M | |
| Additional Paid In Capital | | | 265.00K | N/A | N/A | N/A | N/A | |
| Common Shares | | | 60.44M | 59.96M | 59.00M | 49.17M | 47.39M | |
| Shares Outstanding | | | 115.97M | 110.43M | 88.62M | 29.77M | 22.95M | |
| Tangible Book Value per Share | | | 0.10 | 0.10 | 0.15 | 0.17 | 0.23 | |
| Total Shareholders' Equity | | | 11.15M | 11.41M | 13.06M | 4.92M | 5.32M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 11.55M | 11.73M | 13.48M | 5.42M | 5.68M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | N/A | 0.00 | |
| Current Ratio | | | 3.36 | 5.06 | 8.19 | 0.20 | 1.55 | |
| Return On Assets (ROA) | | | -15.04% | -23.75% | -28.15% | -19.25% | -25.45% | |
| Return On Equity (ROE) | | | -15.59% | -24.42% | -29.05% | -21.23% | -27.16% | |