ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | 249.00M | 259.00M | 441.00M | |
Cash Equivalents | | | 485.00M | N/A | 70.00M | 27.00M | 382.00M | |
Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 439.00M | 292.00M | 338.00M | 323.00M | 266.00M | |
Inventories | | | 2.98B | 2.72B | 2.91B | 3.07B | 2.75B | |
Other Current Assets | | | 3.00M | 281.00M | 125.00M | 134.00M | 110.00M | |
Total Current Assets | | | 3.91B | 3.59B | 3.70B | 3.76B | 3.95B | |
|
Non-Current Assets | |
---|
PPE Net | | | 5.04B | 4.88B | 5.09B | 5.15B | 4.96B | |
Investments And Advances | | | 38.00M | 63.00M | 46.00M | 60.00M | 50.00M | |
Goodwill | | | 2.40B | 2.31B | 2.40B | 2.41B | 2.42B | |
Intangibles | | | 338.00M | 312.00M | 368.00M | 371.00M | 330.00M | |
Other Non-Current Assets | | | 224.00M | 2.00M | 222.00M | 267.00M | 551.00M | |
Total Non-Current Assets | | | 8.12B | 7.85B | 8.20B | 8.34B | 8.40B | |
|
TOTAL ASSETS | | | 12.03B | 11.44B | 11.90B | 12.10B | 12.35B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 13.00M | 9.00M | 7.00M | 16.00M | 14.00M | |
Current Portion Of LT Debt. | | | 406.00M | 444.00M | 366.00M | 343.00M | 347.00M | |
Accrued Expenses | | | N/A | 989.00M | 1.03B | 985.00M | 1.05B | |
Accounts Payable | | | 2.65B | 1.18B | 1.24B | 1.29B | 1.35B | |
Other Current Liabilities | | | 39.00M | 307.00M | 217.00M | 264.00M | 357.00M | |
Total Current Liabilities | | | 3.11B | 2.93B | 2.86B | 2.90B | 3.12B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 2.02B | 1.87B | 2.10B | 2.20B | 2.03B | |
Deferred Taxes/Income | | | 190.00M | 193.00M | 207.00M | 205.00M | 276.00M | |
Other Non-Current Liabilities | | | 127.00M | 112.00M | 124.00M | 133.00M | 151.00M | |
Total Non-Current Liabilities | | | 2.33B | 2.17B | 2.43B | 2.54B | 2.46B | |
|
TOTAL LIABILITIES | | | 5.45B | 5.10B | 5.30B | 5.44B | 5.57B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 4.00B | 3.73B | 3.98B | 4.03B | 4.23B | |
Additional Paid In Capital | | | 2.23B | 2.23B | 2.23B | 2.23B | 2.23B | |
Minority Interest | | | N/A | N/A | N/A | N/A | N/A | |
Common Shares | | | 289.00M | 282.00M | 294.00M | 305.00M | 325.00M | |
Treasury Stock | | | -46.00M | -34.00M | -31.00M | -22.00M | -46.00M | |
Other Shareholders' Equity | | | 112.00M | 140.00M | 131.00M | 126.00M | 37.00M | |
Shares Outstanding | | | 1.84B | 1.79B | 1.88B | 1.94B | 2.07B | |
Tangible Book Value per Share | | | 2.09 | 2.07 | 2.05 | 2.00 | 1.95 | |
Total Shareholders' Equity | | | 6.58B | 6.34B | 6.60B | 6.66B | 6.78B | |
|
TOTAL LIABILITIES AND EQUITY | | | 12.03B | 11.44B | 11.90B | 12.10B | 12.35B | |
|
Statistics | |
---|
Debt/Equity | | | 0.31 | 0.30 | 0.32 | 0.33 | 0.30 | |
Current Ratio | | | 1.26 | 1.23 | 1.29 | 1.30 | 1.27 | |
Return On Assets (ROA) | | | 2.87% | 1.62% | 2.90% | 3.89% | 6.82% | |
Return On Equity (ROE) | | | 5.24% | 2.92% | 5.22% | 7.07% | 12.44% | |
Return On Invested Capital (ROIC) | | | 5.06% | 5.01% | 4.95% | 6.23% | 7.77% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 5.35% | 5.01% | 4.99% | 6.25% | 8.10% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 7.91% | 7.24% | 7.21% | 8.96% | 11.75% | |