| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 7.70M | 8.50M | 20.60M | 37.80M | 18.60M | |
| Receivables | | | 56.00M | 60.00M | 69.00M | 68.70M | 66.00M | |
| Inventories | | | 54.00M | 59.00M | 87.00M | 85.10M | 79.70M | |
| Other Current Assets | | | 1.90M | 3.30M | 4.10M | 6.50M | 2.00M | |
| Total Current Assets | | | 120.00M | 131.00M | 181.00M | 198.10M | 166.30M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 88.00M | 96.00M | 135.00M | 131.60M | 121.90M | |
| Investments And Advances | | | 3.30M | 3.90M | 500.00K | 400.00K | 400.00K | |
| Goodwill | | | N/A | 77.00M | 81.00M | 80.70M | 133.70M | |
| Intangibles | | | 111.00M | 36.00M | 45.00M | 45.80M | 49.70M | |
| Other Non-Current Assets | | | 19.10M | 21.40M | 20.10M | 19.70M | 18.30M | |
| Total Non-Current Assets | | | 221.00M | 234.00M | 281.00M | 278.50M | 324.50M | |
| |
| TOTAL ASSETS | | | 341.00M | 365.00M | 462.00M | 476.60M | 490.80M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 6.30M | 1.70M | 7.10M | 3.10M | 6.10M | |
| Current Portion Of LT Debt. | | | 11.00M | 12.00M | 5.30M | 8.40M | 6.70M | |
| Accrued Expenses | | | N/A | 14.00M | 19.00M | 17.00M | 16.10M | |
| Accounts Payable | | | 52.10M | 93.70M | 58.00M | 54.90M | 51.60M | |
| Other Current Liabilities | | | 7.00M | 22.00M | 20.00M | 22.70M | 18.30M | |
| Total Current Liabilities | | | 76.00M | 86.00M | 109.00M | 106.10M | 98.80M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 88.00M | 98.00M | 153.00M | 166.60M | 136.40M | |
| Deferred Taxes/Income | | | 14.00M | 15.00M | 19.00M | 17.50M | 17.70M | |
| Other Non-Current Liabilities | | | 7.60M | 8.00M | 9.40M | 11.40M | 14.90M | |
| Total Non-Current Liabilities | | | 110.00M | 120.00M | 181.00M | 195.50M | 169.00M | |
| |
| TOTAL LIABILITIES | | | 186.00M | 206.00M | 290.00M | 301.60M | 267.80M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 87.00M | 89.00M | 99.00M | 95.20M | 139.50M | |
| Additional Paid In Capital | | | 37.00M | 37.00M | 37.00M | 38.40M | 45.80M | |
| Common Shares | | | 32.00M | 31.00M | 31.00M | 30.20M | 29.90M | |
| Other Shareholders' Equity | | | N/A | 1.00M | 4.90M | 11.20M | 7.80M | |
| Shares Outstanding | | | 16.00M | 16.00M | 15.00M | 15.03M | 14.84M | |
| Tangible Book Value per Share | | | 2.75 | 2.88 | 3.07 | 3.23 | 2.67 | |
| Total Shareholders' Equity | | | 155.00M | 159.00M | 172.00M | 175.00M | 223.00M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 341.00M | 365.00M | 462.00M | 476.60M | 490.80M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.61 | 0.63 | 0.93 | 0.97 | 0.64 | |
| Current Ratio | | | 1.58 | 1.52 | 1.66 | 1.87 | 1.68 | |
| Return On Assets (ROA) | | | -0.32% | -1.23% | 2.14% | -9.71% | 2.93% | |
| Return On Equity (ROE) | | | -0.71% | -2.83% | 5.76% | -26.46% | 6.46% | |
| Return On Invested Capital (ROIC) | | | 5.41% | 4.31% | 4.67% | 5.66% | 5.72% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 5.57% | 4.45% | 4.96% | 6.29% | 6.00% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 9.62% | 7.60% | 7.88% | 10.09% | 11.61% | |