| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | N/A | 8.50M | 20.60M | 37.80M | 18.60M | |
| Receivables | | | 32.60M | 60.40M | 68.70M | 68.70M | 66.00M | |
| Inventories | | | 46.30M | 58.50M | 87.40M | 85.10M | 79.70M | |
| Other Current Assets | | | 83.00M | 3.30M | 4.10M | 6.50M | 2.00M | |
| Total Current Assets | | | 165.40M | 130.70M | 180.80M | 198.10M | 166.30M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 51.80M | 96.00M | 134.50M | 131.60M | 121.90M | |
| Investments And Advances | | | 3.20M | 3.90M | 500.00K | 400.00K | 400.00K | |
| Goodwill | | | N/A | 76.50M | 80.50M | 80.70M | 133.70M | |
| Intangibles | | | 103.40M | 36.30M | 45.30M | 45.80M | 49.70M | |
| Other Non-Current Assets | | | 12.30M | 21.40M | 20.10M | 19.70M | 18.30M | |
| Total Non-Current Assets | | | 170.70M | 234.10M | 281.50M | 278.50M | 324.50M | |
| |
| TOTAL ASSETS | | | 336.10M | 364.80M | 462.30M | 476.60M | 490.80M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 2.50M | 1.70M | 7.10M | 3.10M | 6.10M | |
| Current Portion Of LT Debt. | | | 2.90M | 12.40M | 5.30M | 8.40M | 6.70M | |
| Accrued Expenses | | | N/A | 14.30M | 18.50M | 17.00M | 16.10M | |
| Accounts Payable | | | 34.50M | 94.10M | 58.30M | 54.90M | 51.60M | |
| Other Current Liabilities | | | 35.80M | 22.00M | 19.50M | 22.70M | 18.30M | |
| Total Current Liabilities | | | 75.70M | 85.80M | 108.70M | 106.10M | 98.80M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 79.90M | 97.80M | 153.20M | 166.60M | 136.40M | |
| Deferred Taxes/Income | | | 13.60M | 14.70M | 19.00M | 17.50M | 17.70M | |
| Other Non-Current Liabilities | | | 7.50M | 8.00M | 9.40M | 11.40M | 14.90M | |
| Total Non-Current Liabilities | | | 101.00M | 120.50M | 181.60M | 195.50M | 169.00M | |
| |
| TOTAL LIABILITIES | | | 176.70M | 206.30M | 290.30M | 301.60M | 267.80M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 91.30M | 89.40M | 99.20M | 95.20M | 139.50M | |
| Additional Paid In Capital | | | 36.50M | 37.10M | 37.30M | 38.40M | 45.80M | |
| Common Shares | | | 31.60M | 31.00M | 30.60M | 30.20M | 29.90M | |
| Other Shareholders' Equity | | | N/A | 1.00M | 4.90M | 11.20M | 7.80M | |
| Shares Outstanding | | | 15.81M | 15.50M | 15.28M | 15.03M | 14.84M | |
| Tangible Book Value per Share | | | 3.54 | 2.95 | 3.02 | 3.23 | 2.67 | |
| Total Shareholders' Equity | | | 159.40M | 158.50M | 172.00M | 175.00M | 223.00M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 336.10M | 364.80M | 462.30M | 476.60M | 490.80M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.52 | 0.63 | 0.93 | 0.97 | 0.64 | |
| Current Ratio | | | 2.18 | 1.52 | 1.66 | 1.87 | 1.68 | |
| Return On Assets (ROA) | | | 2.95% | -1.23% | 2.14% | -9.71% | 2.93% | |
| Return On Equity (ROE) | | | 6.21% | -2.84% | 5.76% | -26.46% | 6.46% | |
| Return On Invested Capital (ROIC) | | | 6.05% | 4.27% | 4.71% | 5.66% | 5.73% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 6.05% | 4.40% | 5.00% | 6.30% | 6.01% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 9.98% | 7.51% | 7.93% | 10.11% | 11.63% | |