ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 28.20M | 39.00M | 125.80M | 153.70M | 112.70M | |
Receivables | | | 1.25B | 1.26B | 1.16B | 1.49B | 1.42B | |
Other Current Assets | | | 71.90M | 71.00M | 340.20M | 69.90M | 52.80M | |
Total Current Assets | | | 1.35B | 1.37B | 1.63B | 1.72B | 1.59B | |
|
Non-Current Assets | |
---|
PPE Net | | | 69.60M | 72.80M | 71.70M | 94.60M | 111.10M | |
Investments And Advances | | | N/A | 11.00M | N/A | 0.00 | 387.70M | |
Goodwill | | | 304.10M | 304.20M | 151.10M | 151.10M | 114.80M | |
Intangibles | | | 248.40M | 274.20M | 150.80M | 172.40M | 135.90M | |
Other Non-Current Assets | | | 621.80M | 599.70M | 569.70M | 518.40M | 550.50M | |
Total Non-Current Assets | | | 1.24B | 1.27B | 955.00M | 948.60M | 1.31B | |
|
TOTAL ASSETS | | | 2.59B | 2.63B | 2.58B | 2.66B | 2.89B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 700.00K | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | 0.00 | 1.20M | 1.90M | |
Accrued Expenses | | | 208.90M | 195.20M | 186.70M | 353.40M | 356.70M | |
Accounts Payable | | | 597.00M | 613.80M | 646.10M | 722.10M | 685.30M | |
Other Current Liabilities | | | 17.00M | 17.50M | 187.10M | 51.40M | 51.30M | |
Total Current Liabilities | | | 822.90M | 826.50M | 1.02B | 1.13B | 1.10B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 204.60M | 239.40M | 0.00 | 0.00 | 1.20M | |
Other Non-Current Liabilities | | | 326.90M | 331.80M | 308.00M | 280.80M | 461.60M | |
Total Non-Current Liabilities | | | 531.50M | 571.20M | 308.00M | 280.80M | 462.80M | |
|
TOTAL LIABILITIES | | | 1.35B | 1.40B | 1.33B | 1.41B | 1.56B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 1.23B | 1.23B | 1.24B | 1.22B | 1.31B | |
Additional Paid In Capital | | | 30.50M | 34.20M | 30.60M | 28.00M | 23.90M | |
Common Shares | | | 38.50M | 38.50M | 38.50M | 38.50M | 40.10M | |
Treasury Stock | | | -56.10M | -61.40M | -57.30M | -20.10M | -15.10M | |
Other Shareholders' Equity | | | -5.60M | -6.90M | 200.00K | -8.50M | -27.70M | |
Shares Outstanding | | | 35.20M | 34.90M | 35.30M | 37.50M | 39.40M | |
Tangible Book Value per Share | | | 19.55 | 18.80 | 26.96 | 24.82 | 27.55 | |
Total Shareholders' Equity | | | 1.24B | 1.23B | 1.25B | 1.25B | 1.34B | |
|
TOTAL LIABILITIES AND EQUITY | | | 2.59B | 2.63B | 2.58B | 2.66B | 2.89B | |
|
Statistics | |
---|
Debt/Equity | | | 0.16 | 0.19 | N/A | N/A | 0.00 | |
Current Ratio | | | 1.64 | 1.65 | 1.59 | 1.52 | 1.45 | |
Return On Assets (ROA) | | | -0.78% | -0.02% | 1.38% | -2.35% | 5.35% | |
Return On Equity (ROE) | | | -1.63% | -0.05% | 2.85% | -4.98% | 11.58% | |
Return On Invested Capital (ROIC) | | | 3.31% | 3.08% | 3.30% | 3.60% | 2.31% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 3.37% | 3.14% | 3.59% | 4.00% | 2.46% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 4.93% | 4.67% | 4.55% | 5.22% | 2.89% | |