ASSETS | |
---|
Current Assets | |
---|
Cash | | | 10.54B | 3.29B | 2.29B | 1.97B | 2.29B | |
Marketable Securities | | | 47.12M | 7.47B | 7.65B | 6.87B | 4.84B | |
Receivables | | | 382.16M | 394.00M | 429.00M | 331.00M | 248.00M | |
Other Current Assets | | | 561.68M | 391.00M | 573.00M | 511.00M | 499.00M | |
Total Current Assets | | | 11.53B | 11.55B | 10.94B | 9.68B | 7.88B | |
|
Non-Current Assets | |
---|
PPE Net | | | 2.59B | 581.00M | 593.00M | 527.00M | 498.00M | |
Investments And Advances | | | 2.22B | 2.29B | 1.48B | 729.00M | 434.00M | |
Intangibles | | | 126.50M | 164.00M | 203.00M | 244.00M | 162.00M | |
Other Non-Current Assets | | | 66.86M | 52.00M | 33.00M | 25.00M | 30.00M | |
Total Non-Current Assets | | | 6.04B | 4.13B | 3.35B | 2.56B | 2.15B | |
|
TOTAL ASSETS | | | 17.58B | 15.68B | 14.29B | 12.24B | 10.02B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 52.50M | N/A | 0.00 | 1.73B | 0.00 | |
Accrued Expenses | | | 263.98M | 231.00M | 267.00M | 186.00M | 155.00M | |
Accounts Payable | | | 137.00M | 83.00M | 48.00M | 50.00M | 36.00M | |
Other Current Liabilities | | | 2.51B | 2.50B | 2.52B | 2.25B | 1.85B | |
Total Current Liabilities | | | 2.96B | 2.81B | 2.83B | 4.21B | 2.04B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 997.50M | 0.00 | 0.00 | 0.00 | 1.67B | |
Deferred Taxes/Income | | | 224.57M | 232.00M | 214.00M | 211.00M | 121.00M | |
Other Non-Current Liabilities | | | 37.78M | 45.00M | 51.00M | N/A | N/A | |
Total Non-Current Liabilities | | | 1.29B | 303.00M | 291.00M | 235.00M | 1.80B | |
|
TOTAL LIABILITIES | | | 4.25B | 3.11B | 3.12B | 4.44B | 3.84B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 7.53B | 6.89B | 5.79B | 5.26B | 4.01B | |
Additional Paid In Capital | | | 5.36B | 5.21B | 4.90B | 2.06B | 1.81B | |
Minority Interest | | | 25.62M | 26.00M | 26.00M | 23.00M | 9.00M | |
Common Shares | | | 54.00K | 0.00 | 0.00 | 0.00 | 0.00 | |
Other Shareholders' Equity | | | 433.44M | 467.00M | 471.00M | 480.00M | 365.00M | |
Shares Outstanding | | | 67.40M | 67.00M | 67.00M | 62.00M | 62.00M | |
Tangible Book Value per Share | | | 180.47 | 169.60 | 148.15 | 105.06 | 80.63 | |
Total Shareholders' Equity | | | 13.33B | 12.56B | 11.16B | 7.79B | 6.18B | |
|
TOTAL LIABILITIES AND EQUITY | | | 17.58B | 15.68B | 14.29B | 12.24B | 10.02B | |
|
Statistics | |
---|
Debt/Equity | | | 0.07 | N/A | N/A | N/A | 0.27 | |
Current Ratio | | | 3.89 | 4.11 | 3.86 | 2.30 | 3.86 | |
Return On Assets (ROA) | | | 3.65% | 7.00% | 3.72% | 10.23% | 3.71% | |
Return On Equity (ROE) | | | 4.81% | 8.73% | 4.77% | 16.07% | 6.01% | |
Return On Invested Capital (ROIC) | | | 2.98% | 5.32% | 8.31% | 11.32% | 8.62% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 2.99% | 12.69% | 25.00% | 78.13% | 21.90% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 3.02% | 13.09% | 26.40% | 98.87% | 23.09% | |