JANOVER INC (JNVR) Stock Balance Sheet
NASDAQ:JNVR - Nasdaq - US47100L3015 - Common Stock - Currency: USD
| 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash | 2.52M | 5.08M | 980.00K | 1.71M | 420.00K | |||
| Marketable Securities | 339.90K | N/A | N/A | N/A | N/A | |||
| Receivables | 195.40K | 86.10K | 40.00K | 130.00K | 300.00K | |||
| Other Current Assets | 222.20K | 130.40K | 10.00K | 0.00 | 10.00K | |||
| Total Current Assets | 3.27M | 5.29M | 1.03M | 1.84M | 720.00K | |||
| Non-Current Assets | ||||||||
| PPE Net | 53.80K | 90.90K | 110.00K | N/A | N/A | |||
| Goodwill | 606.70K | 606.70K | N/A | N/A | N/A | |||
| Intangibles | 378.40K | 676.00K | 20.00K | 20.00K | 20.00K | |||
| Other Non-Current Assets | 20.50K | 18.10K | 180.00K | 0.00 | 0.00 | |||
| Total Non-Current Assets | 1.10M | 1.39M | 310.00K | 20.00K | 20.00K | |||
| TOTAL ASSETS | 4.38M | 6.68M | 1.34M | 1.86M | 740.00K | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Accrued Expenses | 13.90K | 52.70K | 50.00K | N/A | N/A | |||
| Accounts Payable | 339.60K | 539.10K | 160.00K | 80.00K | 30.00K | |||
| Other Current Liabilities | 239.30K | 83.20K | N/A | N/A | N/A | |||
| Total Current Liabilities | 592.90K | 675.10K | 200.00K | 80.00K | 30.00K | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Other Non-Current Liabilities | 281.00K | 192.80K | 610.00K | 1.36M | 850.00K | |||
| Total Non-Current Liabilities | 280.90K | 192.80K | 610.00K | 1.36M | 840.00K | |||
| TOTAL LIABILITIES | 873.80K | 867.90K | 810.00K | 1.44M | 870.00K | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | -9.37M | -6.64M | -3.27M | -2.01M | -130.00K | |||
| Additional Paid In Capital | 12.87M | 12.46M | 3.79M | 2.43M | 0.00 | |||
| Common Shares | 0.00 | 100.00 | 0.00 | 0.00 | 0.00 | |||
| Shares Outstanding | 1.42M | 1.38M | 9.89M | 9.70M | 9.70M | |||
| Tangible Book Value per Share | 1.78 | 3.28 | 0.05 | 0.04 | -0.02 | |||
| Total Shareholders' Equity | 3.50M | 5.82M | 530.00K | 420.00K | -130.00K | |||
| TOTAL LIABILITIES AND EQUITY | 4.38M | 6.68M | 1.34M | 1.86M | 740.00K | |||
| Statistics | ||||||||
| Current Ratio | 5.52 | 7.84 | 5.15 | 23.00 | 24.00 | |||
| Return On Assets (ROA) | -62.32% | -50.48% | -94.03% | -87.10% | 43.24% | |||
| Return On Equity (ROE) | -77.87% | -58.01% | -237.74% | -385.71% | N/A | |||
| Return On Invested Capital (ROIC) | N/A | N/A | N/A | N/A | 43.39% | |||
| Return On Invested Capital Ex Cash (ROICexc) | N/A | N/A | N/A | N/A | 43.39% | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | N/A | N/A | N/A | N/A | 44.65% | |||
All data in USD , ROIC based on taxRate of 0.21