ASSETS | |
---|
Current Assets | |
---|
Cash | | | 304.90K | 36.50K | 349.60K | 4.90M | 2.78M | |
Receivables | | | 22.90K | 89.40K | 54.50K | 24.50K | 2.40K | |
Other Current Assets | | | 173.10K | 113.60K | 43.50K | 41.60K | 9.80K | |
Total Current Assets | | | 500.80K | 239.50K | 447.70K | 4.96M | 2.79M | |
|
Non-Current Assets | |
---|
PPE Net | | | N/A | N/A | 0.00 | 175.80K | 151.10K | |
Investments And Advances | | | 16.50M | 13.19M | 15.12M | 12.81M | 12.48M | |
Intangibles | | | 1.40M | 2.09M | 2.75M | 2.88M | 0.00 | |
Other Non-Current Assets | | | N/A | 3.50M | 3.52M | 1.56M | 7.90K | |
Total Non-Current Assets | | | 17.90M | 18.78M | 21.39M | 17.42M | 12.64M | |
|
TOTAL ASSETS | | | 18.40M | 19.02M | 21.84M | 22.39M | 15.44M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 1.27M | 30.20K | 29.50K | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 4.41M | N/A | N/A | N/A | N/A | |
Accounts Payable | | | 1.92M | 1.72M | 1.13M | 867.70K | 316.90K | |
Total Current Liabilities | | | 7.60M | 1.75M | 1.16M | 867.70K | 316.90K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 3.89M | 3.04M | 3.95M | 50.50K | |
Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Liabilities | | | 38.40K | N/A | 0.00 | 7.80K | 60.10K | |
Total Non-Current Liabilities | | | 18.50K | 3.89M | 3.04M | 3.96M | 110.60K | |
|
TOTAL LIABILITIES | | | 7.62M | 5.64M | 4.20M | 4.82M | 427.50K | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -51.36M | -46.89M | -39.57M | -35.05M | -30.11M | |
Additional Paid In Capital | | | 7.02M | 6.96M | 6.80M | 3.15M | 2.84M | |
Minority Interest | | | -19.90K | N/A | N/A | N/A | N/A | |
Common Shares | | | 56.45M | 54.74M | 51.74M | 50.99M | 43.69M | |
Treasury Stock | | | N/A | N/A | N/A | -74.81K | -74.81K | |
Other Shareholders' Equity | | | -1.34M | -1.43M | -1.34M | -1.52M | -1.41M | |
Shares Outstanding | | | 259.75M | 248.14M | 226.25M | 222.41M | 178.61M | |
Tangible Book Value per Share | | | 0.04 | 0.05 | 0.07 | 0.07 | 0.08 | |
Total Shareholders' Equity | | | 10.78M | 13.38M | 17.64M | 17.56M | 15.01M | |
|
TOTAL LIABILITIES AND EQUITY | | | 18.40M | 19.02M | 21.84M | 22.39M | 15.44M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | 0.29 | 0.17 | 0.22 | 0.00 | |
Current Ratio | | | 0.07 | 0.14 | 0.39 | 5.72 | 8.82 | |
Return On Assets (ROA) | | | -38.61% | -38.49% | -20.68% | -22.07% | -95.46% | |
Return On Equity (ROE) | | | -65.90% | -54.72% | -25.60% | -28.13% | -98.17% | |