| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 9.90K | 72.10K | 36.50K | 349.60K | 4.90M | |
| Receivables | | | 2.00K | 17.70K | 89.40K | 54.50K | 24.50K | |
| Other Current Assets | | | 13.70K | 90.00K | 113.60K | 43.50K | 41.60K | |
| Total Current Assets | | | 25.60K | 179.80K | 239.50K | 447.70K | 4.96M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | N/A | N/A | N/A | 0.00 | 175.80K | |
| Investments And Advances | | | 14.34M | 15.96M | 13.19M | 15.12M | 12.81M | |
| Intangibles | | | 0.00 | 1.16M | 2.09M | 2.75M | 2.88M | |
| Other Non-Current Assets | | | N/A | N/A | 3.50M | 3.52M | 1.56M | |
| Total Non-Current Assets | | | 14.34M | 17.12M | 18.78M | 21.39M | 17.42M | |
| |
| TOTAL ASSETS | | | 14.37M | 17.30M | 19.02M | 21.84M | 22.39M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 1.39M | 1.30M | 30.20K | 29.50K | 0.00 | |
| Current Portion Of LT Debt. | | | 1.21M | 1.41M | N/A | N/A | N/A | |
| Accounts Payable | | | 2.65M | 2.38M | 1.72M | 1.13M | 867.70K | |
| Total Current Liabilities | | | 5.25M | 5.09M | 1.75M | 1.16M | 867.70K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 3.89M | 3.04M | 3.95M | |
| Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
| Other Non-Current Liabilities | | | 0.00 | 24.30K | N/A | 0.00 | 7.80K | |
| Total Non-Current Liabilities | | | -270.20K | -144.60K | 3.89M | 3.04M | 3.96M | |
| |
| TOTAL LIABILITIES | | | 4.98M | 4.95M | 5.64M | 4.20M | 4.82M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -59.06M | -54.16M | -46.89M | -39.57M | -35.05M | |
| Additional Paid In Capital | | | 6.48M | 6.17M | 6.96M | 6.80M | 3.15M | |
| Minority Interest | | | -270.30K | -168.90K | N/A | N/A | N/A | |
| Common Shares | | | 63.20M | 61.66M | 54.74M | 51.74M | 50.99M | |
| Treasury Stock | | | N/A | N/A | N/A | N/A | -74.81K | |
| Other Shareholders' Equity | | | -1.24M | -1.32M | -1.43M | -1.34M | -1.52M | |
| Shares Outstanding | | | 304.03M | 283.09M | 248.14M | 226.25M | 222.41M | |
| Tangible Book Value per Share | | | 0.03 | 0.04 | 0.05 | 0.07 | 0.07 | |
| Total Shareholders' Equity | | | 9.39M | 12.35M | 13.38M | 17.64M | 17.56M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 14.37M | 17.30M | 19.02M | 21.84M | 22.39M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | 0.29 | 0.17 | 0.22 | |
| Current Ratio | | | 0.00 | 0.04 | 0.14 | 0.39 | 5.72 | |
| Return On Assets (ROA) | | | -53.55% | -42.04% | -38.49% | -20.68% | -22.07% | |
| Return On Equity (ROE) | | | -81.97% | -58.87% | -54.72% | -25.60% | -28.13% | |