| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 51.04M | 84.90M | 67.69M | 56.76M | 54.82M | |
| Marketable Securities | | | 8.07M | 3.36M | 3.53M | 2.97M | 7.20M | |
| Receivables | | | 191.27M | 232.81M | 225.01M | 226.25M | 227.19M | |
| Inventories | | | 270.47M | 267.01M | 269.26M | 255.95M | 200.21M | |
| Other Current Assets | | | 21.51M | 651.00K | 1.60M | 1.39M | 156.84M | |
| Total Current Assets | | | 542.37M | 588.72M | 567.09M | 543.31M | 646.27M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 423.04M | 419.92M | 365.12M | 324.61M | 266.66M | |
| Investments And Advances | | | 6.36M | 2.93M | 3.35M | 22.90M | 23.00M | |
| Goodwill | | | N/A | 564.95M | 566.37M | 567.00M | 573.02M | |
| Intangibles | | | 671.99M | 127.82M | 146.14M | 163.64M | 180.22M | |
| Other Non-Current Assets | | | 16.56M | 35.67M | 18.84M | 50.31M | 67.86M | |
| Total Non-Current Assets | | | 1.12B | 1.15B | 1.10B | 1.13B | 1.11B | |
| |
| TOTAL ASSETS | | | 1.66B | 1.74B | 1.67B | 1.67B | 1.76B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 127.63M | 17.22M | 18.44M | 59.05M | 148.99M | |
| Accrued Expenses | | | N/A | 23.59M | 23.00M | 20.38M | 16.69M | |
| Accounts Payable | | | 84.17M | 105.59M | 108.81M | 100.60M | 94.22M | |
| Other Current Liabilities | | | 136.19M | 114.41M | 117.31M | 129.47M | 213.38M | |
| Total Current Liabilities | | | 347.98M | 260.82M | 267.56M | 309.50M | 473.28M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 291.98M | 463.90M | 472.32M | 477.73M | 448.75M | |
| Deferred Taxes/Income | | | 18.84M | 23.01M | 2.89M | 16.06M | 24.74M | |
| Other Non-Current Liabilities | | | 20.61M | 25.09M | 20.82M | 25.17M | 29.62M | |
| Total Non-Current Liabilities | | | 337.39M | 518.86M | 502.75M | 530.32M | 515.95M | |
| |
| TOTAL LIABILITIES | | | 685.37M | 779.67M | 770.32M | 839.81M | 989.23M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 631.84M | 583.33M | 510.72M | 455.86M | 426.63M | |
| Additional Paid In Capital | | | 194.29M | 194.29M | 194.29M | 194.29M | 194.29M | |
| Minority Interest | | | 5.96M | 6.86M | 6.72M | 11.36M | 12.85M | |
| Common Shares | | | 148.82M | 148.82M | 148.82M | 148.82M | 148.82M | |
| Other Shareholders' Equity | | | N/A | 33.90M | 42.77M | 32.99M | -1.84M | |
| Shares Outstanding | | | 57.24M | 57.24M | 57.24M | 57.24M | 57.24M | |
| Tangible Book Value per Share | | | 5.29 | 4.67 | 3.22 | 1.77 | 0.25 | |
| Total Shareholders' Equity | | | 974.94M | 960.34M | 896.59M | 831.95M | 767.81M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.66B | 1.74B | 1.67B | 1.67B | 1.76B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.30 | 0.48 | 0.53 | 0.57 | 0.58 | |
| Current Ratio | | | 1.56 | 2.26 | 2.12 | 1.76 | 1.37 | |
| Return On Assets (ROA) | | | 4.37% | 5.32% | 4.35% | 3.30% | 4.67% | |
| Return On Equity (ROE) | | | 7.45% | 9.65% | 8.08% | 6.62% | 10.68% | |
| Return On Invested Capital (ROIC) | | | 6.01% | 7.55% | 7.41% | 6.49% | 6.21% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 6.30% | 8.03% | 7.80% | 6.79% | 6.52% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 13.58% | 15.99% | 16.83% | 15.46% | 17.00% | |