ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 50.18M | 84.90M | 67.69M | 56.76M | 54.82M | |
Marketable Securities | | | 8.57M | 3.36M | 3.53M | 2.97M | 7.20M | |
Receivables | | | 201.33M | 232.81M | 225.01M | 226.25M | 227.19M | |
Inventories | | | 276.75M | 267.01M | 269.26M | 255.95M | 200.21M | |
Other Current Assets | | | 21.26M | 651.00K | 1.60M | 1.39M | 156.84M | |
Total Current Assets | | | 558.09M | 588.72M | 567.09M | 543.31M | 646.27M | |
|
Non-Current Assets | |
---|
PPE Net | | | 416.54M | 419.92M | 365.12M | 324.61M | 266.66M | |
Investments And Advances | | | 7.07M | 2.93M | 3.35M | 22.90M | 23.00M | |
Goodwill | | | N/A | 564.95M | 566.37M | 567.00M | 573.02M | |
Intangibles | | | 682.42M | 127.82M | 146.14M | 163.64M | 180.22M | |
Other Non-Current Assets | | | 20.23M | 35.67M | 18.84M | 50.31M | 67.86M | |
Total Non-Current Assets | | | 1.13B | 1.15B | 1.10B | 1.13B | 1.11B | |
|
TOTAL ASSETS | | | 1.68B | 1.74B | 1.67B | 1.67B | 1.76B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 130.44M | 17.22M | 18.44M | 59.05M | 148.99M | |
Accrued Expenses | | | N/A | 23.59M | 23.00M | 20.38M | 16.69M | |
Accounts Payable | | | 88.98M | 105.59M | 108.81M | 100.60M | 94.22M | |
Other Current Liabilities | | | 147.38M | 114.41M | 117.31M | 129.47M | 213.38M | |
Total Current Liabilities | | | 366.81M | 260.82M | 267.56M | 309.50M | 473.28M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 302.99M | 463.90M | 472.32M | 477.73M | 448.75M | |
Deferred Taxes/Income | | | 21.37M | 23.01M | 2.89M | 16.06M | 24.74M | |
Other Non-Current Liabilities | | | 21.51M | 25.09M | 20.82M | 25.17M | 29.62M | |
Total Non-Current Liabilities | | | 352.30M | 518.86M | 502.75M | 530.32M | 515.95M | |
|
TOTAL LIABILITIES | | | 719.11M | 779.67M | 770.32M | 839.81M | 989.23M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 622.13M | 583.33M | 510.72M | 455.86M | 426.63M | |
Additional Paid In Capital | | | 194.29M | 194.29M | 194.29M | 194.29M | 194.29M | |
Minority Interest | | | 6.43M | 6.86M | 6.72M | 11.36M | 12.85M | |
Common Shares | | | 148.82M | 148.82M | 148.82M | 148.82M | 148.82M | |
Other Shareholders' Equity | | | N/A | 33.90M | 42.77M | 32.99M | -1.84M | |
Shares Outstanding | | | 57.24M | 57.24M | 57.24M | 57.24M | 57.24M | |
Tangible Book Value per Share | | | 4.94 | 4.67 | 3.22 | 1.77 | 0.25 | |
Total Shareholders' Equity | | | 965.24M | 960.34M | 896.59M | 831.95M | 767.81M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.68B | 1.74B | 1.67B | 1.67B | 1.76B | |
|
Statistics | |
---|
Debt/Equity | | | 0.31 | 0.48 | 0.53 | 0.57 | 0.58 | |
Current Ratio | | | 1.52 | 2.26 | 2.12 | 1.76 | 1.37 | |
Return On Assets (ROA) | | | 5.14% | 5.32% | 4.35% | 3.30% | 4.67% | |
Return On Equity (ROE) | | | 8.97% | 9.65% | 8.08% | 6.62% | 10.68% | |
Return On Invested Capital (ROIC) | | | 7.16% | 7.55% | 7.41% | 6.49% | 6.21% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 7.50% | 8.03% | 7.80% | 6.79% | 6.52% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 16.37% | 15.99% | 16.83% | 15.46% | 17.00% | |