ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 1.05M | 80.00K | 480.00K | 1.18M | 3.80M | |
Receivables | | | 7.41M | 5.63M | 7.19M | 7.09M | 6.27M | |
Inventories | | | 13.47M | 18.34M | 20.63M | 14.39M | 9.20M | |
Other Current Assets | | | 1.40M | 630.00K | 1.32M | 2.56M | 1.04M | |
Total Current Assets | | | 23.34M | 24.69M | 29.63M | 25.22M | 20.31M | |
|
Non-Current Assets | |
---|
PPE Net | | | 4.48M | 4.66M | 4.83M | 3.89M | 2.97M | |
Intangibles | | | 112.43K | 130.00K | 30.00K | 30.00K | 0.00 | |
Other Non-Current Assets | | | 396.79K | 320.00K | 30.00K | N/A | N/A | |
Total Non-Current Assets | | | 4.99M | 5.11M | 4.89M | 3.92M | 2.97M | |
|
TOTAL ASSETS | | | 28.33M | 29.80M | 34.52M | 29.14M | 23.28M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 1.26M | 7.00M | 3.00M | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | N/A | 0.00 | 340.00K | |
Accrued Expenses | | | 2.25M | 2.11M | 1.86M | 1.80M | 2.02M | |
Accounts Payable | | | 787.56K | 2.18M | 1.57M | 1.35M | 1.10M | |
Other Current Liabilities | | | 244.11K | 150.00K | N/A | N/A | 40.00K | |
Total Current Liabilities | | | 3.29M | 5.70M | 10.42M | 6.15M | 3.49M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 340.00K | |
Deferred Taxes/Income | | | N/A | N/A | 0.00 | 120.00K | 100.00K | |
Other Non-Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 110.00K | 440.00K | |
|
TOTAL LIABILITIES | | | 3.29M | 5.70M | 10.42M | 6.26M | 3.93M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 23.42M | 22.51M | 22.53M | 21.36M | 17.91M | |
Additional Paid In Capital | | | 795.73K | 770.00K | 740.00K | 690.00K | 620.00K | |
Common Shares | | | 826.86K | 830.00K | 820.00K | 820.00K | 820.00K | |
Shares Outstanding | | | 3.50M | 3.50M | 3.50M | 3.49M | 3.48M | |
Tangible Book Value per Share | | | 7.11 | 6.85 | 6.87 | 6.54 | 5.56 | |
Total Shareholders' Equity | | | 25.04M | 24.10M | 24.09M | 22.87M | 19.35M | |
|
TOTAL LIABILITIES AND EQUITY | | | 28.33M | 29.80M | 34.52M | 29.14M | 23.28M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | N/A | N/A | 0.02 | |
Current Ratio | | | 7.10 | 4.33 | 2.84 | 4.10 | 5.82 | |
Return On Assets (ROA) | | | 4.24% | -0.07% | 3.36% | 11.84% | 11.94% | |
Return On Equity (ROE) | | | 4.80% | -0.08% | 4.82% | 15.09% | 14.37% | |
Return On Invested Capital (ROIC) | | | N/A | 1.34% | 5.00% | 11.37% | 15.41% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | 1.34% | 5.08% | 11.91% | 19.07% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | 1.35% | 5.09% | 11.92% | 19.07% | |