ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 4.81M | 5.09M | 6.56M | 1.11M | 550.00K | |
Marketable Securities | | | N/A | N/A | N/A | 70.00K | 80.00K | |
Receivables | | | 5.56M | 5.02M | 5.69M | 3.87M | 9.30M | |
Inventories | | | 12.90M | 14.07M | 11.89M | 2.56M | 1.38M | |
Other Current Assets | | | 2.45M | 2.48M | 2.19M | 130.00K | 180.00K | |
Total Current Assets | | | 25.71M | 26.66M | 26.34M | 7.73M | 11.49M | |
|
Non-Current Assets | |
---|
PPE Net | | | 8.19M | 8.52M | 8.82M | 8.98M | 8.91M | |
Investments And Advances | | | 499.00K | 245.00K | 250.00K | 240.00K | 240.00K | |
Other Non-Current Assets | | | 138.00K | 74.00K | 70.00K | 1.48M | 1.12M | |
Total Non-Current Assets | | | 8.83M | 8.83M | 9.13M | 10.71M | 10.27M | |
|
TOTAL ASSETS | | | 34.54M | 35.49M | 35.47M | 18.44M | 21.76M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 740.00K | 1.52M | 0.00 | |
Current Portion Of LT Debt. | | | 5.20M | 4.24M | 5.46M | 5.46M | 5.65M | |
Accrued Expenses | | | 834.00K | 807.00K | 880.00K | 350.00K | 450.00K | |
Accounts Payable | | | 1.05M | 1.40M | 1.78M | 1.92M | 2.44M | |
Other Current Liabilities | | | 5.42M | 7.31M | 4.94M | 200.00K | 1.07M | |
Total Current Liabilities | | | 12.51M | 13.76M | 13.80M | 9.45M | 9.62M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 3.62M | 3.74M | 5.38M | 5.82M | 6.01M | |
Deferred Taxes/Income | | | N/A | N/A | 0.00 | 150.00K | 190.00K | |
Other Non-Current Liabilities | | | 1.13M | 1.28M | N/A | N/A | N/A | |
Total Non-Current Liabilities | | | 4.75M | 5.02M | 5.38M | 5.97M | 6.20M | |
|
TOTAL LIABILITIES | | | 17.26M | 18.78M | 19.18M | 15.42M | 15.82M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 1.72M | 1.13M | 610.00K | -590.00K | 2.31M | |
Additional Paid In Capital | | | 15.69M | 15.69M | 15.69M | 3.63M | 3.63M | |
Common Shares | | | 20.00K | 20.00K | 20.00K | 20.00K | 20.00K | |
Treasury Stock | | | -18.00K | -18.00K | N/A | N/A | N/A | |
Other Shareholders' Equity | | | -130.00K | -101.00K | -30.00K | -30.00K | -10.00K | |
Shares Outstanding | | | 5.01M | 5.01M | 5.01M | 4.00M | 5.00M | |
Tangible Book Value per Share | | | 3.45 | 3.34 | 3.25 | 0.76 | 1.19 | |
Total Shareholders' Equity | | | 17.28M | 16.71M | 16.28M | 3.02M | 5.95M | |
|
TOTAL LIABILITIES AND EQUITY | | | 34.54M | 35.49M | 35.47M | 18.44M | 21.76M | |
|
Statistics | |
---|
Debt/Equity | | | 0.21 | 0.22 | 0.38 | 2.43 | 1.01 | |
Current Ratio | | | 2.06 | 1.94 | 1.91 | 0.82 | 1.19 | |
Return On Assets (ROA) | | | 2.43% | 1.46% | 3.35% | N/A | 7.95% | |
Return On Equity (ROE) | | | 4.85% | 3.11% | 7.31% | N/A | 29.08% | |
Return On Invested Capital (ROIC) | | | 5.20% | 3.85% | 6.54% | 0.39% | 24.08% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 6.66% | 5.02% | 9.25% | 0.44% | 25.39% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 6.66% | 5.02% | 9.25% | 0.44% | 25.39% | |