Europe • Euronext Amsterdam • AMS:INTER • NL0010937058
| 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | 2018 (2018-12-31) | 2017 (2017-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 65.29M | 20.84M | 90.34M | 89.39M | 88.68M | |||
| Depreciation Amortization | 78.33M | 103.79M | 74.67M | 52.41M | 52.05M | |||
| Change In Working Capital | -75.67M | -27.88M | -23.64M | -7.35M | -29.97M | |||
| Interest Paid | 30.81M | 33.61M | 34.43M | 23.35M | 23.21M | |||
| Taxes Paid | 30.27M | 29.89M | 24.43M | 28.70M | 13.30M | |||
| Other non cash items | 43.91M | 78.35M | 45.29M | 50.53M | 46.18M | |||
| OPERATING CASH FLOW | 111.86M | 175.10M | 186.66M | 184.98M | 156.93M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -17.50M | -18.58M | -11.98M | -9.57M | -8.29M | |||
| Other Investing Activity | -82.00K | -3.29M | -255.16M | -4.53M | -4.49M | |||
| INVESTING CASH FLOW | -17.58M | -21.87M | -267.15M | -14.10M | -12.78M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -45.38M | -112.03M | 174.12M | 6.90M | -18.00M | |||
| Stock Issued/Repurchased | -6.79M | N/A | 0.00 | -37.04M | -46.97M | |||
| Dividend Paid | N/A | 0.00 | -55.65M | -56.17M | -48.29M | |||
| Other Financing Activity | -31.17M | -33.78M | -36.34M | -36.89M | -23.37M | |||
| FINANCING CASH FLOW | -83.35M | -145.81M | 82.13M | -123.21M | -136.62M | |||
| Exchange Rate Effect | 5.78M | -6.45M | 3.08M | 1.68M | -3.11M | |||
| CHANGE IN CASH | 16.71M | 968.00K | 4.71M | 49.35M | 4.42M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 111.86M | 175.10M | 186.66M | 184.98M | 156.93M | |||
| Capital Expenditure | -17.50M | -18.58M | -11.98M | -9.57M | -8.29M | |||
| FREE CASH FLOW | 94.36M | 156.52M | 174.67M | 175.41M | 148.65M | |||
All data in EUR