ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 137.74M | 341.05M | 186.00M | 164.90M | 146.20M | |
Marketable Securities | | | N/A | N/A | N/A | N/A | 0.00 | |
Receivables | | | 223.22M | 67.19M | 71.40M | 51.60M | 47.30M | |
Other Current Assets | | | 81.97M | 30.58M | 27.60M | 30.30M | 79.80M | |
Total Current Assets | | | 442.93M | 438.82M | 285.00M | 246.80M | 273.30M | |
|
Non-Current Assets | |
---|
PPE Net | | | 24.07M | 22.48M | 26.00M | 29.00M | 38.20M | |
Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
Goodwill | | | 1.86B | 1.27B | 1.27B | 1.19B | 1.17B | |
Intangibles | | | 611.79M | 399.71M | 542.70M | 629.70M | 755.30M | |
Other Non-Current Assets | | | 27.29M | 31.64M | 33.40M | 34.00M | 29.40M | |
Total Non-Current Assets | | | 2.52B | 1.72B | 1.87B | 1.89B | 2.00B | |
|
TOTAL ASSETS | | | 2.96B | 2.16B | 2.15B | 2.13B | 2.27B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 76.53M | 4.01M | 4.00M | 2.80M | 6.10M | |
Accrued Expenses | | | 46.55M | 31.27M | 35.70M | 35.10M | 29.70M | |
Accounts Payable | | | 20.07M | 23.59M | 18.80M | 18.30M | 13.30M | |
Other Current Liabilities | | | 336.90M | 291.78M | 275.60M | 240.90M | 204.70M | |
Total Current Liabilities | | | 480.05M | 350.66M | 334.10M | 297.10M | 253.80M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 1.14B | 482.39M | 486.50M | 490.50M | 820.90M | |
Deferred Taxes/Income | | | 46.19M | 14.42M | 24.70M | 29.90M | 58.60M | |
Other Non-Current Liabilities | | | 26.13M | 25.02M | 32.10M | 41.90M | 47.30M | |
Total Non-Current Liabilities | | | 1.21B | 521.83M | 543.30M | 562.30M | 926.80M | |
|
TOTAL LIABILITIES | | | 1.69B | 872.49M | 877.40M | 859.40M | 1.18B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -377.05M | -334.98M | -300.90M | -266.70M | -178.00M | |
Additional Paid In Capital | | | 1.65B | 1.62B | 1.58B | 1.54B | 1.26B | |
Common Shares | | | 1.47M | 1.45M | 1.40M | 1.40M | 1.30M | |
Treasury Stock | | | N/A | N/A | N/A | N/A | N/A | |
Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
Shares Outstanding | | | 146.47M | 145.21M | 142.90M | 140.70M | 138.50M | |
Tangible Book Value per Share | | | -8.18 | -2.61 | -3.73 | -3.91 | -6.06 | |
Total Shareholders' Equity | | | 1.27B | 1.29B | 1.28B | 1.27B | 1.09B | |
|
TOTAL LIABILITIES AND EQUITY | | | 2.96B | 2.16B | 2.15B | 2.13B | 2.27B | |
|
Statistics | |
---|
Debt/Equity | | | 0.90 | 0.38 | 0.38 | 0.38 | 0.75 | |
Current Ratio | | | 0.92 | 1.25 | 0.85 | 0.83 | 1.08 | |
Return On Assets (ROA) | | | -1.80% | -1.58% | -1.59% | -4.16% | -8.82% | |
Return On Equity (ROE) | | | -4.19% | -2.65% | -2.68% | -6.96% | -18.40% | |
Return On Invested Capital (ROIC) | | | 1.27% | 0.99% | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 1.34% | 1.22% | N/A | N/A | N/A | |