US4576693075 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -749.57M | -481.53M | -434.65M | -294.09M | -254.34M | |||
Depreciation Amortization | 13.29M | 12.29M | 15.26M | 15.23M | 10.54M | |||
Change In Working Capital | -39.22M | 6.58M | -58.58M | -2.95M | -62.97M | |||
Interest Paid | 35.79M | 10.16M | 10.89M | 9.19M | 7.88M | |||
Taxes Paid | 1.96M | 1.72M | 1.56M | 810.00K | 340.00K | |||
Other non cash items | 239.25M | 62.23M | 114.67M | 62.47M | 56.12M | |||
OPERATING CASH FLOW | -536.25M | -400.44M | -363.30M | -219.35M | -250.65M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -13.29M | -9.88M | -7.29M | -6.82M | -42.27M | |||
Other Investing Activity | -210.32M | -24.71M | -57.00M | N/A | N/A | |||
INVESTING CASH FLOW | -223.60M | -34.58M | -64.29M | -6.82M | -42.27M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -1.22M | 500.00M | 337.42M | -940.00K | 0.00 | |||
Stock Issued/Repurchased | 170.87M | 311.66M | 291.92M | 271.94M | 280.78M | |||
Other Financing Activity | -1.22M | -18.38M | -16.80M | 0.00 | 4.50M | |||
FINANCING CASH FLOW | 168.44M | 793.27M | 612.55M | 271.00M | 285.28M | |||
Exchange Rate Effect | -250.00K | -1.00M | -930.00K | 490.00K | 0.00 | |||
CHANGE IN CASH | -591.66M | 357.25M | 184.03M | 45.32M | -7.64M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -536.25M | -400.44M | -363.30M | -219.35M | -250.65M | |||
Capital Expenditure | -13.29M | -9.88M | -7.29M | -6.82M | -42.27M | |||
FREE CASH FLOW | -549.53M | -410.32M | -370.59M | -226.17M | -292.92M |
All data in USD