| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 5.83M | 5.79M | 13.36M | 9.63M | 39.13M | |
| Marketable Securities | | | N/A | N/A | 0.00 | 16.81M | N/A | |
| Receivables | | | N/A | N/A | N/A | N/A | 1.11M | |
| Other Current Assets | | | 613.30K | 831.60K | 633.20K | 810.00K | 1.26M | |
| Total Current Assets | | | 6.44M | 6.62M | 14.00M | 27.24M | 40.39M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 8.50K | 82.20K | 173.90K | 80.00K | 170.00K | |
| Other Non-Current Assets | | | 392.60K | 638.30K | 754.70K | 740.00K | 20.00K | |
| Total Non-Current Assets | | | 401.10K | 720.50K | 928.70K | 820.00K | 190.00K | |
| |
| TOTAL ASSETS | | | 6.84M | 7.34M | 14.92M | 28.06M | 40.58M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Accrued Expenses | | | 1.53M | 2.52M | 1.97M | 2.06M | 100.00K | |
| Accounts Payable | | | 707.40K | 870.20K | 806.00K | 1.38M | 4.51M | |
| Other Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
| Total Current Liabilities | | | 2.23M | 3.39M | 2.77M | 3.43M | 4.60M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Non-Current Liabilities | | | N/A | 0.00 | 73.40K | 0.00 | 70.00K | |
| Total Non-Current Liabilities | | | 0.00 | 0.00 | 73.40K | 0.00 | 80.00K | |
| |
| TOTAL LIABILITIES | | | 2.23M | 3.39M | 2.85M | 3.43M | 4.68M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -73.18M | -60.44M | -45.42M | -29.99M | -15.67M | |
| Additional Paid In Capital | | | 77.77M | 64.26M | 57.41M | 54.44M | 51.49M | |
| Common Shares | | | 16.40K | 120.10K | 84.00K | 80.00K | 80.00K | |
| Other Shareholders' Equity | | | N/A | N/A | 0.00 | 100.00K | N/A | |
| Shares Outstanding | | | 1.64M | 429.00K | 300.00K | 300.00K | 294.90K | |
| Tangible Book Value per Share | | | 2.81 | 9.20 | 40.26 | 2.93 | 4.35 | |
| Total Shareholders' Equity | | | 4.61M | 3.94M | 12.08M | 24.63M | 35.90M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 6.84M | 7.34M | 14.92M | 28.06M | 40.58M | |
| |
| Statistics | |
|---|
| Current Ratio | | | 2.88 | 1.95 | 5.05 | 7.94 | 8.78 | |
| Return On Assets (ROA) | | | -246.60% | -204.69% | -103.35% | -51.03% | -19.00% | |
| Return On Equity (ROE) | | | -366.23% | -380.80% | -127.71% | -58.14% | -21.48% | |