| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | N/A | N/A | 27.34M | |
| Cash Equivalents | | | N/A | 232.59M | 196.22M | 37.89M | N/A | |
| Marketable Securities | | | N/A | 205.00K | 330.00K | 376.00K | 177.00K | |
| Receivables | | | N/A | 134.29M | 50.65M | 16.15M | 8.90M | |
| Inventories | | | N/A | 126.50M | 62.31M | 22.20M | 5.79M | |
| Other Current Assets | | | N/A | 13.91M | 26.65M | 40.00K | N/A | |
| Total Current Assets | | | N/A | 507.49M | 336.16M | 76.65M | 42.21M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | N/A | 103.13M | 86.51M | 53.47M | 32.15M | |
| Investments And Advances | | | N/A | 42.56M | 2.56M | 3.14M | 39.91M | |
| Goodwill | | | N/A | 284.18M | 268.29M | 190.10M | 167.97M | |
| Other Non-Current Assets | | | N/A | 20.64M | 3.02M | 2.90M | N/A | |
| Total Non-Current Assets | | | N/A | 450.51M | 360.38M | 249.62M | 240.03M | |
| |
| TOTAL ASSETS | | | N/A | 958.01M | 696.54M | 326.27M | 282.23M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | N/A | 1.09M | 1.72M | 1.30M | 13.63M | |
| Current Portion Of LT Debt. | | | N/A | 131.28M | 70.56M | 1.25M | 213.00K | |
| Accrued Expenses | | | N/A | 3.86M | 5.96M | 3.43M | 1.94M | |
| Accounts Payable | | | N/A | 126.07M | 105.52M | 18.62M | 4.93M | |
| Other Current Liabilities | | | N/A | 50.42M | 15.78M | 5.28M | 1.91M | |
| Total Current Liabilities | | | N/A | 312.72M | 193.59M | 29.88M | 22.63M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | N/A | 122.79M | 33.32M | 4.13M | 3.21M | |
| Other Non-Current Liabilities | | | N/A | 1.02M | 224.00K | 155.00K | 194.00K | |
| Total Non-Current Liabilities | | | N/A | 143.98M | 54.93M | 21.89M | 3.63M | |
| |
| TOTAL LIABILITIES | | | N/A | 456.70M | 248.52M | 51.76M | 26.26M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | N/A | -130.72M | -175.54M | -177.75M | -147.43M | |
| Minority Interest | | | N/A | 20.17M | 21.38M | 17.60M | 229.00K | |
| Common Shares | | | N/A | 632.02M | 623.57M | 452.26M | 403.40M | |
| Shares Outstanding | | | N/A | 45.57M | 45.13M | 26.94M | 24.38M | |
| Tangible Book Value per Share | | | N/A | 4.76 | 3.98 | 3.13 | 3.61 | |
| Total Shareholders' Equity | | | N/A | 501.31M | 448.03M | 274.51M | 255.97M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | N/A | 958.01M | 696.54M | 326.27M | 282.23M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | 0.25 | 0.08 | 0.02 | 0.07 | |
| Current Ratio | | | N/A | 1.62 | 1.74 | 2.57 | 1.86 | |
| Return On Assets (ROA) | | | N/A | 4.68% | 0.67% | -11.41% | -2.09% | |
| Return On Equity (ROE) | | | N/A | 8.94% | 1.05% | -13.56% | -2.30% | |
| Return On Invested Capital (ROIC) | | | N/A | 7.75% | 6.18% | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | 12.11% | 10.13% | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | 38.71% | 78.31% | N/A | N/A | |