ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 21.22M | 38.62M | 36.27M | 10.83M | 10.92M | |
Receivables | | | 1.93M | 1.74M | 3.09M | 1.93M | 1.80M | |
Other Current Assets | | | 4.44M | 6.04M | 4.42M | 2.33M | 1.98M | |
Total Current Assets | | | 27.59M | 46.39M | 43.78M | 15.10M | 14.70M | |
|
Non-Current Assets | |
---|
PPE Net | | | 3.76M | 3.73M | 2.22M | 2.18M | 2.11M | |
Intangibles | | | N/A | N/A | N/A | N/A | N/A | |
Total Non-Current Assets | | | 3.76M | 3.73M | 2.22M | 2.18M | 2.11M | |
|
TOTAL ASSETS | | | 31.35M | 50.12M | 46.00M | 17.28M | 16.81M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 367.00K | 338.00K | 970.00K | 140.00K | 130.00K | |
Accrued Expenses | | | 5.85M | 3.91M | N/A | 1.92M | 1.68M | |
Accounts Payable | | | 3.19M | 4.63M | 7.23M | 2.82M | 3.87M | |
Other Current Liabilities | | | 16.00K | 387.00K | N/A | 50.00K | 40.00K | |
Total Current Liabilities | | | 9.42M | 9.26M | 8.19M | 4.93M | 5.72M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 28.53M | 19.32M | 7.00M | 7.38M | 6.88M | |
Other Non-Current Liabilities | | | N/A | N/A | N/A | 0.00 | 1.05M | |
Total Non-Current Liabilities | | | 28.53M | 19.32M | 7.01M | 7.38M | 7.93M | |
|
TOTAL LIABILITIES | | | 37.95M | 28.58M | 15.20M | 12.31M | 13.65M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -183.97M | -146.72M | -116.22M | -92.24M | -67.71M | |
Additional Paid In Capital | | | 16.60M | 9.37M | 7.65M | 6.69M | 4.77M | |
Common Shares | | | 158.11M | 156.24M | 137.26M | 90.52M | 66.11M | |
Other Shareholders' Equity | | | 2.66M | 2.66M | 2.11M | N/A | N/A | |
Shares Outstanding | | | 9.56M | 8.22M | 67.09M | 50.63M | 45.11M | |
Tangible Book Value per Share | | | -0.69 | 2.62 | 0.46 | 0.10 | 0.07 | |
Total Shareholders' Equity | | | -6.60M | 21.54M | 30.80M | 4.97M | 3.17M | |
|
TOTAL LIABILITIES AND EQUITY | | | 31.35M | 50.12M | 46.00M | 17.28M | 16.81M | |
|
Statistics | |
---|
Debt/Equity | | | -4.32 | 0.90 | 0.23 | 1.48 | 2.17 | |
Current Ratio | | | 2.93 | 5.01 | 5.35 | 3.06 | 2.57 | |
Return On Assets (ROA) | | | -121.19% | -73.00% | -56.50% | -119.39% | -100.65% | |
Return On Equity (ROE) | | | N/A | -169.85% | -84.38% | -415.09% | -533.75% | |