ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 1.06M | 903.80K | 379.70K | 3.13M | 7.42M | |
Marketable Securities | | | 236.60K | N/A | N/A | 0.00 | 10.51M | |
Receivables | | | 7.10M | 6.55M | 7.95M | 8.09M | 6.98M | |
Inventories | | | 13.53M | 13.66M | 21.96M | 20.85M | 13.95M | |
Other Current Assets | | | 347.20K | 612.30K | 474.00K | 1.72M | 941.80K | |
Total Current Assets | | | 22.27M | 21.72M | 30.77M | 33.78M | 39.79M | |
|
Non-Current Assets | |
---|
PPE Net | | | 42.09M | 42.83M | 41.44M | 38.87M | 33.55M | |
Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
Goodwill | | | N/A | 1.80M | 2.32M | 2.83M | 3.35M | |
Intangibles | | | 4.70M | 2.68M | 1.33M | 865.60K | 430.60K | |
Other Non-Current Assets | | | 0.00 | N/A | N/A | N/A | N/A | |
Total Non-Current Assets | | | 46.79M | 47.31M | 45.09M | 42.57M | 37.33M | |
|
TOTAL ASSETS | | | 69.07M | 69.02M | 75.85M | 76.36M | 77.13M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | 5.70M | 5.64M | 1.77M | 1.76M | |
Accrued Expenses | | | 2.70K | 1.30K | 1.30K | 1.50K | 1.50K | |
Accounts Payable | | | 2.11M | 2.31M | 1.76M | 3.02M | 4.47M | |
Other Current Liabilities | | | 659.30K | 2.27M | 75.20K | 230.00K | 191.70K | |
Total Current Liabilities | | | 2.77M | 10.28M | 7.48M | 5.02M | 6.43M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 8.39M | 1.10M | 2.83M | 4.60M | 6.37M | |
Deferred Taxes/Income | | | 919.70K | 781.30K | 399.00K | 803.40K | 821.60K | |
Other Non-Current Liabilities | | | 6.20M | 5.46M | 8.43M | 6.55M | 5.41M | |
Total Non-Current Liabilities | | | 15.51M | 7.34M | 11.67M | 11.95M | 12.59M | |
|
TOTAL LIABILITIES | | | 18.28M | 17.62M | 19.14M | 16.97M | 19.03M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 5.78M | 6.41M | 11.71M | 14.39M | 53.35M | |
Additional Paid In Capital | | | 40.25M | 40.25M | 40.25M | 40.25M | 40.25M | |
Common Shares | | | 4.75M | 4.75M | 4.75M | 4.75M | 4.75M | |
Other Shareholders' Equity | | | N/A | 0.00 | N/A | N/A | N/A | |
Shares Outstanding | | | 4.75M | 4.75M | 4.75M | 4.75M | 4.75M | |
Tangible Book Value per Share | | | 9.70 | 9.88 | 11.17 | 11.72 | 11.44 | |
Total Shareholders' Equity | | | 50.78M | 51.41M | 56.71M | 59.39M | 58.10M | |
|
TOTAL LIABILITIES AND EQUITY | | | 69.07M | 69.02M | 75.85M | 76.36M | 77.13M | |
|
Statistics | |
---|
Debt/Equity | | | 0.17 | 0.02 | 0.05 | 0.08 | 0.11 | |
Current Ratio | | | 8.03 | 2.11 | 4.11 | 6.73 | 6.19 | |
Return On Assets (ROA) | | | -4.02% | -7.69% | -3.28% | 1.68% | -0.30% | |
Return On Equity (ROE) | | | -5.46% | -10.32% | -4.38% | 2.16% | -0.40% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | 1.89% | 0.95% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | 1.98% | 1.27% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | 2.10% | 1.37% | |