| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | null | null | null | null | |
| Cash Equivalents | | | 62.89M | 39.64M | 35.99M | 31.05M | 25.98M | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | null | null | null | |
| Receivables | | | 111.00M | 140.00M | 209.00M | 66.28M | 45.36M | |
| Inventories | | | 0 | 0 | 2.64M | null | null | |
| Other Current Assets | | | 33.00M | 17.09M | 10.64M | 11.63M | 2.84M | |
| Total Current Assets | | | 206.00M | 197.00M | 259.00M | 108.96M | 74.18M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 9.59M | 9.68M | 9.30M | 8.71M | 8.81M | |
| Investments And Advances | | | 470.00K | 470.00K | 430.00K | 25.20K | 147.40K | |
| Goodwill | | | 3.12M | 3.37M | 3.85M | 2.37M | 2.67M | |
| Intangibles | | | 280.00K | 180.00K | 50.00K | 10.30K | 0 | |
| Other Non-Current Assets | | | 2.35M | 2.35M | 1.96M | 1.79M | 1.74M | |
| Total Non-Current Assets | | | 24.00M | 23.00M | 23.00M | 21.51M | 24.65M | |
| |
| TOTAL ASSETS | | | 230.00M | 220.00M | 282.00M | 130.47M | 98.83M | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 0 | 0 | 0 | 7.80M | 3.39M | |
| Current Portion Of LT Debt. | | | 80.00M | 26.00M | 16.00M | 8.47M | 8.19M | |
| Accrued Expenses | | | null | 10.00K | 10.00K | 8.00K | 5.00K | |
| Accounts Payable | | | 77.00M | 125.00M | 207.00M | 63.22M | 53.66M | |
| Other Current Liabilities | | | 3.43M | 150.00K | 3.25M | 4.59M | 1.48M | |
| Total Current Liabilities | | | 161.00M | 151.00M | 226.00M | 84.09M | 66.72M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 310.00K | 340.00K | 410.00K | 0 | 0 | |
| Deferred Taxes/Income | | | null | null | null | null | null | |
| Other Non-Current Liabilities | | | 15.00M | 17.00M | 14.00M | 14.23M | 10.98M | |
| Total Non-Current Liabilities | | | 17.00M | 21.00M | 17.00M | 16.77M | 13.66M | |
| |
| TOTAL LIABILITIES | | | 178.00M | 172.00M | 243.00M | 100.86M | 80.38M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 39.00M | 33.00M | 24.00M | 15.44M | 5.10M | |
| Additional Paid In Capital | | | 10.00M | 10.00M | 10.00M | 10.40M | 9.67M | |
| Minority Interest | | | 2.52M | 2.54M | 2.61M | 2.54M | 2.67M | |
| Common Shares | | | 4.54M | 4.54M | 4.54M | 4.54M | 4.54M | |
| Treasury Stock | | | null | null | null | null | null | |
| Other Shareholders' Equity | | | -2.96M | 150.00K | -1.15M | -772.50K | -860.70K | |
| Shares Outstanding | | | 4.54M | 4.54M | 4.54M | 4.54M | 4.54M | |
| Tangible Book Value per Share | | | 10.4846 | 10.011 | 7.511 | 5.9932 | 3.4736 | |
| Total Shareholders' Equity | | | 51.00M | 49.00M | 38.00M | 29.61M | 18.45M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 230.00M | 220.00M | 282.00M | 130.47M | 98.83M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.01 | 0.01 | 0.01 | N/A | N/A | |
| Current Ratio | | | 1.28 | 1.30 | 1.15 | 1.30 | 1.11 | |
| Return On Assets (ROA) | | | 5.88% | 5.91% | 4.26% | 8.06% | 3.29% | |
| Return On Equity (ROE) | | | 26.53% | 26.53% | 31.58% | 35.53% | 17.64% | |
| Return On Invested Capital (ROIC) | | | 22.54% | 23.50% | 22.31% | 22.07% | 12.76% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 254.70% | 55.24% | 62.41% | 51.70% | 47.55% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 574.75% | 62.84% | 77.51% | 57.63% | 66.08% | |