ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 19.73M | 36.56M | 33.65M | 14.80M | 8.88M | |
Receivables | | | 27.54M | 34.56M | 30.04M | 32.02M | 32.58M | |
Inventories | | | 1.39M | 1.79M | 2.03M | 1.97M | 2.27M | |
Other Current Assets | | | 7.91M | 22.19M | 4.26M | 6.05M | 30.00K | |
Total Current Assets | | | 56.57M | 95.10M | 69.98M | 54.84M | 43.76M | |
|
Non-Current Assets | |
---|
PPE Net | | | 11.25M | 10.51M | 7.90M | 7.81M | 8.79M | |
Goodwill | | | 10.08M | 162.83K | N/A | N/A | N/A | |
Intangibles | | | 10.10M | 1.83M | 720.00K | 770.00K | 850.00K | |
Other Non-Current Assets | | | 9.42M | 5.14M | 6.50M | 2.26M | N/A | |
Total Non-Current Assets | | | 40.86M | 17.65M | 15.12M | 10.84M | 9.64M | |
|
TOTAL ASSETS | | | 97.43M | 112.74M | 85.10M | 65.68M | 53.40M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 2.27M | 2.24M | 2.88M | 1.04M | 1.49M | |
Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | 0.00 | |
Accrued Expenses | | | 2.19K | -53.04K | 110.00K | N/A | 510.00K | |
Accounts Payable | | | 15.65M | 12.59M | 1.95M | 2.78M | 6.02M | |
Other Current Liabilities | | | 15.08K | 334.52K | 570.00K | 940.00K | 820.00K | |
Total Current Liabilities | | | 17.93M | 15.11M | 5.51M | 4.76M | 8.84M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Deferred Taxes/Income | | | 2.08M | N/A | N/A | N/A | N/A | |
Total Non-Current Liabilities | | | 1.37M | 2.89M | 0.00 | 0.00 | 0.00 | |
|
TOTAL LIABILITIES | | | 19.30M | 18.00M | 5.51M | 4.76M | 8.84M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 19.91M | 69.10M | 68.69M | 56.00M | 37.28M | |
Additional Paid In Capital | | | 53.87M | 26.55M | 15.04M | 5.70M | 5.08M | |
Minority Interest | | | -710.75K | 2.89M | N/A | N/A | N/A | |
Common Shares | | | 39.55K | 15.24K | 10.00K | 10.00K | 10.00K | |
Other Shareholders' Equity | | | 4.31M | -913.62K | -4.15M | -800.00K | 2.19M | |
Shares Outstanding | | | 15.45M | 1.52M | 25.00M | 23.00M | 25.00M | |
Tangible Book Value per Share | | | 3.75 | 60.86 | 3.15 | 2.62 | 1.75 | |
Total Shareholders' Equity | | | 78.13M | 94.75M | 79.59M | 60.92M | 44.55M | |
|
TOTAL LIABILITIES AND EQUITY | | | 97.43M | 112.74M | 85.10M | 65.68M | 53.40M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | N/A | N/A | N/A | |
Current Ratio | | | 3.15 | 6.29 | 12.70 | 11.52 | 4.95 | |
Return On Assets (ROA) | | | -50.49% | 0.70% | 14.91% | 28.50% | 32.75% | |
Return On Equity (ROE) | | | -62.96% | 0.83% | 15.94% | 30.73% | 39.26% | |
Return On Invested Capital (ROIC) | | | N/A | 1.21% | 14.75% | 27.85% | 34.72% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | 1.90% | 24.92% | 36.59% | 43.02% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | 1.97% | 25.29% | 37.19% | 44.02% | |