USA - NYSE:H - US4485791028 - Common Stock
| TTM (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | -86.00M | 1.30B | 220.00M | 455.00M | -222.00M | |||
| Depreciation Amortization | 293.00M | 333.00M | 397.00M | 426.00M | 310.00M | |||
| Income Taxes - Deferred | -52.00M | -123.00M | -125.00M | -259.00M | 200.00M | |||
| Accounts Payable And Accrued Liabilities | undefined | undefined | undefined | undefined | undefined | |||
| Change In Working Capital | 317.00M | 191.00M | 200.00M | 167.00M | 388.00M | |||
| Interest Paid | 246.00M | 167.00M | 115.00M | 138.00M | 145.00M | |||
| Taxes Paid | 221.00M | 160.00M | 153.00M | 101.00M | -210.00M | |||
| Other non cash items | -221.00M | -1.06B | 105.00M | -115.00M | -361.00M | |||
| OPERATING CASH FLOW | 251.00M | 636.00M | 797.00M | 674.00M | 315.00M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -194.00M | -170.00M | -208.00M | -201.00M | -111.00M | |||
| Other Investing Activity | -1.90B | 251.00M | -157.00M | 617.00M | -1.66B | |||
| INVESTING CASH FLOW | -2.09B | 81.00M | -365.00M | 416.00M | -1.77B | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | 1.73B | 674.00M | -64.00M | -719.00M | 731.00M | |||
| Stock Issued/Repurchased | -190.00M | -1.19B | -453.00M | -369.00M | 575.00M | |||
| Dividend Paid | -57.00M | -60.00M | -47.00M | 0 | 0 | |||
| Other Financing Activity | -47.00M | -42.00M | -14.00M | -18.00M | -18.00M | |||
| FINANCING CASH FLOW | 1.43B | -618.00M | -578.00M | -1.11B | 1.29B | |||
| Exchange Rate Effect | -5.00M | -3.00M | -2.00M | 18.00M | -3.00M | |||
| CHANGE IN CASH | -410.00M | 96.00M | -148.00M | 2.00M | -172.00M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 251.00M | 636.00M | 797.00M | 674.00M | 315.00M | |||
| Capital Expenditure | -194.00M | -170.00M | -208.00M | -201.00M | -111.00M | |||
| FREE CASH FLOW | 57.00M | 466.00M | 589.00M | 473.00M | 204.00M | |||
All data in USD