ASSETS | |
---|
Current Assets | |
---|
Cash | | | 298.96M | 235.07M | 110.90M | 15.48M | 15.47M | |
Cash Equivalents | | | 44.36M | 32.46M | 101.90M | 188.32M | 126.27M | |
Marketable Securities | | | 390.00K | 132.00K | 44.00K | 41.00K | 43.00K | |
Receivables | | | 301.11M | 228.59M | 135.45M | 87.75M | 109.98M | |
Inventories | | | 29.79M | 19.75M | 13.60M | 9.60M | 10.65M | |
Other Current Assets | | | 3.61M | 2.49M | 42.33M | 46.37M | 44.69M | |
Total Current Assets | | | 678.22M | 518.49M | 404.22M | 347.57M | 307.11M | |
|
Non-Current Assets | |
---|
PPE Net | | | 56.47M | 41.99M | 34.05M | 30.83M | 29.17M | |
Investments And Advances | | | 17.63M | 8.72M | 6.78M | 4.72M | 4.83M | |
Goodwill | | | 18.97M | 15.37M | 15.37M | 15.37M | 15.37M | |
Intangibles | | | 37.34M | 23.06M | 18.49M | 10.40M | 4.89M | |
Other Non-Current Assets | | | 5.16M | 8.52M | 5.38M | 3.80M | 3.48M | |
Total Non-Current Assets | | | 136.56M | 97.90M | 80.22M | 65.31M | 57.74M | |
|
TOTAL ASSETS | | | 814.79M | 616.39M | 484.44M | 412.88M | 364.85M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 2.14M | 2.38M | 460.00K | 588.00K | 856.00K | |
Accrued Expenses | | | 48.07M | 41.60M | 28.50M | 29.77M | 28.05M | |
Accounts Payable | | | 44.56M | 32.37M | 23.77M | 21.55M | 18.16M | |
Other Current Liabilities | | | 237.35M | 191.76M | 154.75M | 93.77M | 52.98M | |
Total Current Liabilities | | | 332.12M | 268.11M | 207.47M | 145.68M | 100.04M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 13.84M | 5.96M | 3.59M | 3.95M | 5.23M | |
Deferred Taxes/Income | | | 1.15M | 8.00K | 52.00K | 106.00K | 100.00K | |
Other Non-Current Liabilities | | | 6.21M | 5.97M | 13.50M | 14.90M | 15.17M | |
Total Non-Current Liabilities | | | 21.28M | 11.98M | 17.18M | 18.97M | 20.49M | |
|
TOTAL LIABILITIES | | | 353.40M | 280.09M | 224.65M | 164.65M | 120.53M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 461.59M | 341.90M | 267.31M | 258.49M | 241.13M | |
Additional Paid In Capital | | | 6.85M | 2.93M | 2.93M | 2.93M | 2.93M | |
Minority Interest | | | 75.00K | 43.00K | 41.00K | 8.00K | -7.00K | |
Common Shares | | | 371.00K | 371.00K | 371.00K | 371.00K | 371.00K | |
Treasury Stock | | | -7.42M | -8.91M | -10.82M | -13.56M | -110.00K | |
Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
Shares Outstanding | | | 36.99M | 36.95M | 36.93M | 36.89M | 37.08M | |
Tangible Book Value per Share | | | 10.95 | 8.06 | 6.12 | 6.03 | 6.04 | |
Total Shareholders' Equity | | | 461.39M | 336.30M | 259.79M | 248.23M | 244.32M | |
|
TOTAL LIABILITIES AND EQUITY | | | 814.79M | 616.39M | 484.44M | 412.88M | 364.85M | |
|
Statistics | |
---|
Debt/Equity | | | 0.03 | 0.02 | 0.01 | 0.02 | 0.02 | |
Current Ratio | | | 2.04 | 1.93 | 1.95 | 2.39 | 3.07 | |
Return On Assets (ROA) | | | 42.68% | 32.67% | 26.48% | 32.47% | 54.51% | |
Return On Equity (ROE) | | | 75.37% | 59.88% | 49.37% | 54.01% | 81.40% | |
Return On Invested Capital (ROIC) | | | 66.21% | 54.79% | 46.92% | 52.60% | 76.35% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 72.98% | 60.45% | 74.25% | 178.27% | 145.97% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 83.75% | 68.83% | 92.06% | 264.83% | 170.98% | |