ASSETS | |
---|
Current Assets | |
---|
Cash | | | 199.00M | 135.00M | 21.00M | 61.00M | 189.00M | |
Receivables | | | 222.00M | 343.00M | 363.00M | 672.00M | 645.00M | |
Other Current Assets | | | 57.00M | 63.00M | 84.00M | 124.00M | 129.00M | |
Total Current Assets | | | 478.00M | 541.00M | 468.00M | 857.00M | 963.00M | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.61B | 1.65B | 1.68B | 1.54B | 1.24B | |
Investments And Advances | | | 58.00M | 66.00M | 85.00M | 105.00M | 117.00M | |
Goodwill | | | 2.64B | 2.64B | 2.64B | 2.66B | 2.65B | |
Intangibles | | | 5.51B | 5.60B | 5.74B | 5.97B | 6.13B | |
Other Non-Current Assets | | | 49.00M | 46.00M | 33.00M | 19.00M | 16.00M | |
Total Non-Current Assets | | | 9.87B | 10.00B | 10.17B | 10.29B | 10.14B | |
|
TOTAL ASSETS | | | 10.35B | 10.54B | 10.64B | 11.15B | 11.11B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 10.00M | 20.00M | 15.00M | 15.00M | 15.00M | |
Accrued Expenses | | | 402.00M | 365.00M | 262.00M | 257.00M | 236.00M | |
Accounts Payable | | | 82.00M | 75.00M | 23.00M | 55.00M | 59.00M | |
Other Current Liabilities | | | 55.00M | 67.00M | 95.00M | 82.00M | 74.00M | |
Total Current Liabilities | | | 549.00M | 527.00M | 395.00M | 409.00M | 384.00M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 5.58B | 5.60B | 6.14B | 6.44B | 6.74B | |
Deferred Taxes/Income | | | 1.31B | 1.35B | 1.36B | 1.45B | 1.47B | |
Other Non-Current Liabilities | | | 80.00M | 134.00M | 120.00M | 83.00M | 106.00M | |
Total Non-Current Liabilities | | | 6.97B | 7.08B | 7.62B | 7.98B | 8.32B | |
|
TOTAL LIABILITIES | | | 7.52B | 7.61B | 8.02B | 8.39B | 8.70B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 1.27B | 1.38B | 1.08B | 1.24B | 869.00M | |
Common Shares | | | 1.92B | 1.91B | 1.87B | 1.84B | 1.82B | |
Treasury Stock | | | -323.00M | -317.00M | -314.00M | -309.00M | -251.00M | |
Other Shareholders' Equity | | | -31.00M | -30.00M | -23.00M | -12.00M | -27.00M | |
Shares Outstanding | | | 102.09M | 99.58M | 95.39M | 93.00M | 95.00M | |
Tangible Book Value per Share | | | -58.52 | -59.85 | -67.17 | -70.04 | -73.89 | |
Total Shareholders' Equity | | | 2.83B | 2.93B | 2.62B | 2.77B | 2.41B | |
|
TOTAL LIABILITIES AND EQUITY | | | 10.35B | 10.54B | 10.64B | 11.15B | 11.11B | |
|
Statistics | |
---|
Debt/Equity | | | 1.97 | 1.91 | 2.34 | 2.33 | 2.80 | |
Current Ratio | | | 0.87 | 1.03 | 1.18 | 2.10 | 2.51 | |
Return On Assets (ROA) | | | 1.43% | 3.06% | -1.20% | 3.61% | 0.34% | |
Return On Equity (ROE) | | | 5.23% | 11.01% | -4.88% | 14.57% | 1.58% | |
Return On Invested Capital (ROIC) | | | 6.14% | 6.63% | 3.33% | 7.07% | 3.01% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 6.14% | 6.63% | 3.33% | 7.07% | 3.01% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 36.54% | 37.46% | 18.29% | 35.93% | 16.56% | |