ASSETS | |
---|
Current Assets | |
---|
Cash | | | 3.09M | 227.60K | N/A | 370.00K | 10.00K | |
Cash Equivalents | | | 3.14M | 5.04M | 12.11M | N/A | N/A | |
Receivables | | | 138.00K | 150.00K | 840.00K | 0.00 | 20.00K | |
Other Current Assets | | | 192.50K | 89.50K | 470.00K | 10.30M | 0.00 | |
Total Current Assets | | | 6.56M | 5.51M | 13.42M | 10.68M | 20.00K | |
|
Non-Current Assets | |
---|
PPE Net | | | 92.15M | 89.31M | 61.62M | N/A | N/A | |
Other Non-Current Assets | | | N/A | 600.00 | 160.00K | N/A | N/A | |
Total Non-Current Assets | | | 92.15M | 89.31M | 61.78M | 0.00 | 0.00 | |
|
TOTAL ASSETS | | | 98.70M | 94.82M | 75.20M | 10.68M | 20.00K | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 71.30K | 73.30K | 100.00K | N/A | N/A | |
Accrued Expenses | | | 287.80K | 143.70K | N/A | N/A | N/A | |
Accounts Payable | | | 318.80K | 270.50K | 2.47M | 10.00K | 480.00K | |
Other Current Liabilities | | | 37.50K | 257.10K | 1.00M | 10.00M | 10.00K | |
Total Current Liabilities | | | 715.50K | 744.60K | 3.57M | 10.01M | 490.00K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 148.60K | 193.70K | 230.00K | 0.00 | 0.00 | |
Deferred Taxes/Income | | | 12.19M | 11.78M | 6.83M | N/A | N/A | |
Total Non-Current Liabilities | | | 12.33M | 11.97M | 7.06M | 0.00 | 0.00 | |
|
TOTAL LIABILITIES | | | 13.05M | 12.72M | 10.63M | 10.01M | 490.00K | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -18.13M | -15.72M | -10.37M | -7.77M | -7.90M | |
Additional Paid In Capital | | | N/A | N/A | N/A | 1.51M | 1.20M | |
Common Shares | | | 103.78M | 97.83M | 74.94M | 8.44M | 7.44M | |
Shares Outstanding | | | 300.76M | 259.67M | 115.46M | 3.68M | 900.00K | |
Tangible Book Value per Share | | | 0.28 | 0.32 | 0.56 | 0.18 | -0.52 | |
Total Shareholders' Equity | | | 85.65M | 82.10M | 64.57M | 670.00K | -470.00K | |
|
TOTAL LIABILITIES AND EQUITY | | | 98.70M | 94.82M | 75.20M | 10.68M | 20.00K | |
|
Statistics | |
---|
Debt/Equity | | | 0.00 | 0.00 | 0.00 | N/A | N/A | |
Current Ratio | | | 9.16 | 7.40 | 3.76 | 1.07 | 0.04 | |
Return On Assets (ROA) | | | -3.37% | -7.40% | -17.93% | -1.59% | -200.00% | |
Return On Equity (ROE) | | | -3.89% | -8.55% | -20.88% | -25.37% | N/A | |