ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | N/A | 1.32B | 636.05M | 819.91M | 728.93M | |
Marketable Securities | | | N/A | 1.85B | 2.25B | 2.92B | 2.77B | |
Receivables | | | N/A | N/A | 416.67M | 222.40M | 49.97M | |
Inventories | | | 31.00M | 36.40M | 24.60M | 22.78M | 15.60M | |
Other Current Assets | | | 457.00M | 437.05M | 255.48M | 177.51M | 368.29M | |
Total Current Assets | | | 2.92B | 3.64B | 3.59B | 4.17B | 3.94B | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.18B | 1.17B | 723.19M | 635.70M | 1.03B | |
Investments And Advances | | | 996.00M | 922.74M | 1.03B | N/A | 0.00 | |
Goodwill | | | N/A | N/A | 331.00K | 331.00K | 331.00K | |
Intangibles | | | 26.00M | 25.76M | 16.23M | 18.93M | 77.00K | |
Other Non-Current Assets | | | 67.00M | 65.92M | 57.22M | 54.74M | 53.59M | |
Total Non-Current Assets | | | 2.26B | 2.19B | 1.83B | 709.70M | 1.09B | |
|
TOTAL ASSETS | | | 5.19B | 5.83B | 5.41B | 4.88B | 5.02B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | N/A | 0.00 | 0.00 | 0.00 | |
Accrued Expenses | | | 1.41B | 1.39B | 756.58M | 612.25M | 686.55M | |
Other Current Liabilities | | | 1.23B | 1.87B | 1.22B | 996.97M | 1.07B | |
Total Current Liabilities | | | 2.64B | 3.26B | 1.97B | 1.61B | 1.76B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | N/A | 0.00 | 0.00 | 0.00 | |
Deferred Taxes/Income | | | 70.00M | 70.60M | 71.97M | 74.51M | 71.62M | |
Other Non-Current Liabilities | | | 542.00M | 563.41M | 261.79M | 96.62M | 311.84M | |
Total Non-Current Liabilities | | | 611.00M | 634.01M | 333.76M | 171.12M | 383.46M | |
|
TOTAL LIABILITIES | | | 3.25B | 3.89B | 2.31B | 1.78B | 2.14B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -5.69B | -5.81B | -4.76B | -4.76B | -4.77B | |
Additional Paid In Capital | | | 7.96B | 7.99B | 7.99B | 7.92B | 7.79B | |
Common Shares | | | 120.00K | 116.00K | 116.00K | 115.00K | 114.00K | |
Treasury Stock | | | -329.00M | -242.87M | -85.18M | N/A | 0.00 | |
Other Shareholders' Equity | | | -7.28M | -2.83M | -33.21M | -64.06M | -143.11M | |
Shares Outstanding | | | 246.85M | 253.67M | 257.49M | 258.61M | 256.34M | |
Tangible Book Value per Share | | | 11.57 | 11.25 | 17.95 | 17.80 | 16.81 | |
Total Shareholders' Equity | | | 1.94B | 1.93B | 3.11B | 3.10B | 2.88B | |
|
TOTAL LIABILITIES AND EQUITY | | | 5.19B | 5.83B | 5.41B | 4.88B | 5.02B | |
|
Statistics | |
---|
Current Ratio | | | 1.11 | 1.12 | 1.82 | 2.59 | 2.24 | |
Return On Assets (ROA) | | | -17.60% | -18.00% | -0.13% | 0.27% | -61.76% | |
Return On Equity (ROE) | | | -47.17% | -54.25% | -0.23% | 0.43% | -107.72% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | N/A | |