ASSETS | |
---|
Current Assets | |
---|
Cash | | | 8.52M | 899.00K | 463.00K | 6.50M | 12.90M | |
Receivables | | | 7.61M | 5.26M | 3.00M | 8.00M | 14.70M | |
Inventories | | | 14.31M | 14.21M | 20.53M | 40.60M | 67.00M | |
Other Current Assets | | | 3.13M | 3.40M | 5.78M | 21.60M | 30.20M | |
Total Current Assets | | | 33.57M | 23.77M | 29.77M | 76.70M | 124.70M | |
|
Non-Current Assets | |
---|
PPE Net | | | 2.15M | 2.46M | 4.41M | 14.50M | 30.00M | |
Investments And Advances | | | 1.90M | 1.90M | 1.90M | 2.50M | 2.50M | |
Goodwill | | | N/A | N/A | N/A | 0.00 | 41.90M | |
Intangibles | | | N/A | N/A | N/A | 49.30M | 84.70M | |
Other Non-Current Assets | | | 492.00K | 496.00K | 2.01M | 3.10M | 2.00M | |
Total Non-Current Assets | | | 4.54M | 4.86M | 8.32M | 69.40M | 161.10M | |
|
TOTAL ASSETS | | | 38.10M | 28.63M | 38.09M | 146.10M | 285.80M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 0.00 | 7.67M | 7.29M | 3.30M | 11.80M | |
Accrued Expenses | | | 2.31M | 2.14M | 2.54M | 6.90M | 13.40M | |
Accounts Payable | | | 9.90M | 9.79M | 12.10M | 15.00M | 23.00M | |
Other Current Liabilities | | | 2.73M | 2.66M | 4.16M | 10.50M | 22.80M | |
Total Current Liabilities | | | 14.95M | 22.27M | 26.09M | 35.70M | 71.00M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 13.10M | 10.70M | |
Other Non-Current Liabilities | | | N/A | 83.00K | 1.01M | 2.00M | 7.80M | |
Total Non-Current Liabilities | | | -149.00K | -66.00K | 879.00K | 15.00M | 40.30M | |
|
TOTAL LIABILITIES | | | 14.80M | 22.20M | 26.97M | 50.70M | 111.30M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -278.80M | -274.93M | -257.29M | -171.40M | -55.50M | |
Additional Paid In Capital | | | 301.75M | 281.07M | 268.13M | 266.50M | 228.90M | |
Minority Interest | | | -149.00K | -149.00K | -132.00K | 0.00 | 21.80M | |
Common Shares | | | 83.00K | 21.00K | 36.00K | 200.00K | 900.00K | |
Other Shareholders' Equity | | | 265.00K | 265.00K | 245.00K | 100.00K | 300.00K | |
Shares Outstanding | | | 8.34M | 2.27M | 338.70K | 1.60M | 1.50M | |
Tangible Book Value per Share | | | 2.80 | 2.84 | 32.84 | 28.81 | 31.93 | |
Total Shareholders' Equity | | | 23.31M | 6.43M | 11.12M | 95.40M | 174.50M | |
|
TOTAL LIABILITIES AND EQUITY | | | 38.10M | 28.63M | 38.09M | 146.10M | 285.80M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | N/A | 0.14 | 0.06 | |
Current Ratio | | | 2.25 | 1.07 | 1.14 | 2.15 | 1.76 | |
Return On Assets (ROA) | | | -44.65% | -61.61% | -85.48% | -79.26% | -10.71% | |
Return On Equity (ROE) | | | -73.00% | -274.30% | -292.73% | -121.38% | -17.54% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | N/A | |